Energy -
Oil & Gas Integrated - NYSE - CA
$ 13.07
-1.13 %
$ 23.8 B
Market Cap
11.27
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Cenovus Energy Inc.
| Revenue | 57.7 B |
| Cost Of Revenue | 45 B |
| Gross Profit | 12.8 B |
| Operating Expenses | 12.8 B |
| Operating Income | 0 |
| Other Expenses | -3.14 B |
| Net Income | 3.14 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 57 726.0 | 52 204.0 | 71 765.0 | 48 811.0 | 13 591.0 | 21 353.0 | 21 389.0 | 17 314.0 | 12 282.0 | 13 207.0 | 20 107.0 | 18 993.0 | 17 229.0 | 15 696.0 | 12 973.0 | 10 617.6 | 20 152.3 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 44 961.0 | 42 770.0 | 54 878.0 | 39 704.0 | 13 391.0 | 17 032.0 | 17 362.0 | 13 890.0 | 10 525.0 | 11 674.0 | 15 843.0 | 14 642.0 | 12 993.0 | 11 901.0 | 8 885.0 | 6 705.6 | 13 305.5 |
| Gross Profit | 12 765.0 | 9 434.0 | 16 887.0 | 9 107.0 | 200.0 | 4 321.0 | 4 027.0 | 3 424.0 | 1 757.0 | 1 533.0 | 4 264.0 | 4 351.0 | 4 236.0 | 3 795.0 | 4 088.0 | 3 912.0 | 6 846.8 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 12 765.0 | 12 704.0 | 6 535.0 | 5 583.0 | 2 313.0 | 2 522.0 | 5 353.0 | 3 182.0 | 2 059.0 | 2 357.0 | 2 571.0 | 2 320.0 | 2 139.0 | 1 342.0 | 2 646.0 | 2 689.0 | 2 817.4 |
| Selling, General and Administrative Expenses | 794.0 | 688.0 | 865.0 | 849.0 | 274.0 | 336.0 | 391.0 | 308.0 | 326.0 | 335.0 | 358.0 | 349.0 | 352.0 | 295.0 | 1 391.0 | 900.5 | 1 375.2 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 20.0 | 25.0 | 36.0 | 36.0 | 27.0 | 15.0 | 24.0 | 15.0 | 0 | 0 | 0 | 0 |
| Operating Income | 0 | 5 411.0 | 10 972.0 | 3 879.0 | (2 169.0) | 1 858.0 | (1 326.0) | 242.0 | (302.0) | (824.0) | 1 693.0 | 2 031.0 | 2 097.0 | 2 453.0 | 1 442.0 | 1 223.0 | 4 029.5 |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 649.0 | 723.0 | 812.0 | 1 048.0 | 511.0 | 547.0 | 595.0 | 619.0 | 471.0 | 454.0 | 427.0 | 499.0 | 434.0 | 447.0 | 279.0 | 228.3 | 265.3 |
| Total Other Income | 4 071.0 | (371.0) | (1 621.0) | (2 209.0) | (647.0) | (422.0) | (2 685.0) | 1 974.0 | (581.0) | 1 253.0 | (498.0) | (547.0) | (321.0) | 2.0 | (279.0) | (244.0) | (265.3) |
| Pre-Tax Income | 4 071.0 | 5 040.0 | 8 731.0 | 1 315.0 | (3 230.0) | 1 397.0 | (3 926.0) | 2 216.0 | (927.0) | 537.0 | 1 195.0 | 1 094.0 | 1 776.0 | 2 207.0 | 1 163.0 | 994.7 | 3 764.2 |
| NET INCOME | |||||||||||||||||
| Tax Provision | 929.0 | 931.0 | 2 281.0 | 728.0 | (851.0) | (797.0) | (1 010.0) | (52.0) | (382.0) | (81.0) | 451.0 | 432.0 | 783.0 | 729.0 | 170.0 | 316.2 | 882.3 |
| Net Income | 3 142.0 | 4 109.0 | 6 450.0 | 587.0 | (2 379.0) | 2 194.0 | (2 669.0) | 3 366.0 | (545.0) | 618.0 | 744.0 | 662.0 | 993.0 | 1 478.0 | 993.0 | 678.5 | 2 881.9 |
| EPS | 1.68 | 2.12 | 3.29 | 0.29 | 1.94 | 1.79 | 2.17 | 3.05 | 0.65 | 0.75 | 0.98 | 0.88 | 1.32 | 1.96 | 1.44 | 1.09 | 3.85 |