image
CubeSmart CUBE
Real Estate - REIT - Industrial - NYSE - US
Watchlist
$ 48.33
0.835 %
$ 10.9 B
Market Cap
27.15
P/E
INCOME STATEMENT
1.05 B REVENUE
4.03%
Growth Rates
1Year 4.03%
3Years 15.64%
5Years 11.93%
7Years 10.87%
10Years 12.68%
703 M OPERATING INCOME
82.27%
Growth Rates
1Year 82.27%
3Years 40.26%
5Years 26.16%
7Years 25.56%
10Years 28.27%
411 M NET INCOME
40.44%
Growth Rates
1Year 40.44%
3Years 34.82%
5Years 19.94%
7Years 24.54%
10Years 25.61%
EFFICIENCY
Earnings Waterfall CubeSmart
image
Revenue 1.05 B
Cost Of Revenue 496 M
Gross Profit 554 M
Operating Expenses 756 M
Operating Income 703 M
Other Expenses 292 M
Net Income 411 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 1 050.3 1 009.6 822.6 679.2 643.9 597.9 558.9 510.0 444.5 377.0 318.4 283.1 237.6 216.8 217.3 236.4 229.2 213.1 148.1 91.6 80.8 76.6 62.3 53.1
GROSS PROFIT
Cost Of Revenue 496.0 293.3 252.1 223.6 209.7 196.9 181.5 165.8 153.2 132.7 118.2 110.8 99.2 93.7 93.9 99.2 59 K 69 K 43 K 0 0 0 0 0
Gross Profit 554.3 716.4 570.5 455.5 434.2 401.1 377.4 344.2 291.3 244.3 200.2 172.3 138.4 123.1 123.3 137.2 229.1 213.0 148.1 91.6 80.8 76.6 62.3 53.1
OPERATING INCOME
Operating Expenses 755.6 365.2 279.9 198.0 202.1 181.1 180.4 194.7 180.2 155.2 141.9 140.0 92.9 88.4 93.4 50.5 190.7 172.0 113.4 65.9 52.0 49.9 38.5 33.2
Selling, General and Administrative Expenses 57.0 54.6 47.8 41.4 38.6 37.7 34.7 32.8 28.4 28.4 29.6 26.1 24.7 25.4 22.6 25.0 22.0 22.3 18.5 4.3 4.4 0 0 0
Research and Development Expenses 0 0.29 0.281 0.247 0.261 0.277 0.243 0.173 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 703.1 385.8 296.9 254.8 241.8 220.0 195.7 143.0 107.9 81.5 58.3 32.2 45.5 34.8 29.9 34.7 38.5 39.2 34.7 25.7 28.9 26.7 23.8 19.9
PRE-TAX INCOME
Interest Income Expense 97.3 93.3 78.4 75.9 72.5 62.1 57.0 50.4 43.7 46.8 40.4 40.7 38.2 44.3 47.6 52.0 55.9 (46.1) (32.4) (15.1) 0 0 0 0
Total Other Income (290.7) (58.7) (59.8) (89.9) (61.3) (54.5) (60.1) (54.6) (29.1) (55.2) (44.0) (32.1) (41.8) (39.5) (30.9) (31.9) (55.4) (47.0) (30.2) (25.7) 0 (26.7) (23.8) (19.9)
Pre-Tax Income 412.4 292.5 230.8 167.6 170.8 165.5 135.6 88.4 78.8 26.4 10.4 (8.3) (5.1) (9.9) (0.9) 2.8 (13.1) (8.6) 2.6 12.7 0 0 0 0
NET INCOME
Tax Provision 0 93.3 100.2 77.8 86.7 7.6 57.8 49.3 44.1 40.1 8.2 37.1 45.6 42.2 30.9 83.9 0 49.6 32.0 58.0 12.6 (9.7) (6.9) (8.2)
Net Income 410.8 199.2 130.6 89.8 84.1 163.9 134.3 87.9 77.7 26.4 41.4 1.8 (0.4) (7.4) (0.9) 2.8 (13.1) (8.6) 2.8 (32.3) 16.2 9.7 6.9 8.2
EPS 1.82 0.89 0.64 0.46 0.44 0.89 0.74 0.45 0.43 0.14 0.26 0.03 0.0039 0.0787 0.0132 0.05 0.23 0.15 0.04 0.86 0.47 0.29 0.2 0.24