image
CubeSmart CUBE
Real Estate - REIT - Industrial - NYSE - US
Watchlist
$ 42.17
-1.87 %
$ 9.65 B
Market Cap
24.86
P/E
INCOME STATEMENT
1.07 B REVENUE
1.51%
Growth Rates
1Year 1.51%
3Years 9.03%
5Years 10.61%
7Years 9.67%
10Years 10.96%
483 M OPERATING INCOME
-31.29%
Growth Rates
1Year -31.29%
3Years 17.62%
5Years 14.85%
7Years 13.78%
10Years 19.47%
392 M NET INCOME
-4.59%
Growth Rates
1Year -4.59%
3Years 19.30%
5Years 18.07%
7Years 16.37%
10Years 30.82%
EFFICIENCY
Earnings Waterfall CubeSmart
image
Revenue 1.07 B
Cost Of Revenue 318 M
Gross Profit 748 M
Operating Expenses 265 M
Operating Income 483 M
Other Expenses 91.2 M
Net Income 392 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(318m)748m(265m)483m(91m)392mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 1 066.2 1 050.3 1 009.6 822.6 679.2 643.9 597.9 558.9 510.0 444.5 377.0 318.4 283.1 237.6 216.8 217.3 236.4 229.2 213.1 148.1 91.6 80.8 76.6 62.3 53.1
GROSS PROFIT
Cost Of Revenue 317.8 294.8 293.3 252.1 223.6 209.7 196.9 181.5 165.8 153.2 132.7 118.2 110.8 99.2 93.7 93.9 99.2 59 K 69 K 43 K 0 0 0 0 0
Gross Profit 748.5 755.6 716.4 570.5 455.5 434.2 401.1 377.4 344.2 291.3 244.3 200.2 172.3 138.4 123.1 123.3 137.2 229.1 213.0 148.1 91.6 80.8 76.6 62.3 53.1
OPERATING INCOME
Operating Expenses 265.4 81.5 365.2 279.9 198.0 202.1 181.1 180.4 194.7 180.2 155.2 141.9 140.0 92.9 88.4 93.4 50.5 190.7 172.0 113.4 65.9 52.0 49.9 38.5 33.2
Selling, General and Administrative Expenses 59.7 57.0 54.6 47.8 41.4 38.6 37.7 34.7 32.8 28.4 28.4 29.6 26.1 24.7 25.4 22.6 25.0 22.0 22.3 18.5 4.3 4.4 0 0 0
Research and Development Expenses 0 0 0.29 0.281 0.247 0.261 0.277 0.243 0.173 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 483.1 703.1 385.8 296.9 254.8 241.8 220.0 195.7 143.0 107.9 81.5 58.3 32.2 45.5 34.8 29.9 34.7 38.5 39.2 34.7 25.7 28.9 26.7 23.8 19.9
PRE-TAX INCOME
Interest Income Expense 90.8 97.3 93.3 78.4 75.9 72.5 -- -- -- -- -- -- 0 38.2 44.3 47.6 52.0 55.9 0 0 0 0 0 0 0
Total Other Income (91.2) (290.7) (58.7) (59.8) (89.9) (61.3) (54.5) (60.1) (54.6) (29.1) (55.2) (44.0) (32.1) (41.8) (39.5) (30.9) (31.9) (55.4) (47.0) (30.2) (25.7) 0 (26.7) (23.8) (19.9)
Pre-Tax Income 391.9 412.4 292.5 230.8 167.6 170.8 165.5 135.6 88.4 78.8 26.4 10.4 (8.3) (5.1) (9.9) (0.9) 2.8 (13.1) (8.6) 2.6 12.7 0 0 0 0
NET INCOME
Tax Provision 0 0 93.3 100.2 77.8 86.7 7.6 57.8 49.3 44.1 40.1 8.2 37.1 45.6 42.2 30.9 83.9 0 49.6 32.0 58.0 12.6 (9.7) (6.9) (8.2)
Net Income 391.2 410.8 199.2 130.6 89.8 84.1 163.9 134.3 87.9 77.7 26.4 41.4 1.8 (0.4) (7.4) (0.9) 2.8 (13.1) (8.6) 2.8 (32.3) 16.2 9.7 6.9 8.2
EPS 1.73 1.82 0.89 0.64 0.46 0.44 0.89 0.74 0.45 0.43 0.14 0.26 0.03 0.0039 0.0787 0.0132 0.05 0.23 0.15 0.04 0.86 0.47 0.29 0.2 0.24