Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 99.3 | ||||||||||
CAPEX | (18.6) | ||||||||||
Maintenance CAPEX | (13.1) | ||||||||||
Cash Flow For Owners | 86.2 | 95.4 | 105.5 | 116.7 | 129.1 | 142.8 | 158.0 | 174.7 | 193.3 | 213.8 | 4 436.2 |