Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 122.0 | ||||||||||
CAPEX | (398.3) | ||||||||||
Maintenance CAPEX | (278.8) | ||||||||||
Cash Flow For Owners | (156.8) | (172.8) | (190.3) | (209.6) | (230.9) | (254.3) | (280.1) | (308.5) | (339.8) | (374.3) | (7 734.0) |