Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 734.6 | ||||||||||
CAPEX | (233.0) | ||||||||||
Maintenance CAPEX | (163.1) | ||||||||||
Cash Flow For Owners | 571.5 | 582.3 | 593.3 | 604.5 | 615.9 | 627.5 | 639.4 | 651.4 | 663.7 | 676.3 | 12 925.3 |