Financial Services - Insurance - Brokers - NYSE - US
$ 11.66
2.1 %
$ 569 M
Market Cap
29.15
P/E
BALANCE SHEET
799 M
ASSETS
659 M
LIABILITIES
142 M
EQUITY
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition
Crawford & Company
| Current Assets | 369 M |
| Cash & Short-Term Investments | 58.4 M |
| Receivables | 248 M |
| Other Current Assets | 63 M |
| Non-Current Assets | 430 M |
| Long-Term Investments | 0 |
| PP&E | 111 M |
| Other Non-Current Assets | 318 M |
| Current Liabilities | 299 M |
| Accounts Payable | 45.1 M |
| Short-Term Debt | 63.6 M |
| Other Current Liabilities | 191 M |
| Non-Current Liabilities | 360 M |
| Long-Term Debt | 272 M |
| Other Non-Current Liabilities | 87.7 M |
Balance Sheet
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 58.4 | 46.0 | 53.2 | 44.7 | 51.8 | 53.1 | 54.0 | 81.6 | 76.1 | 52.5 | 76.0 | 71.2 | 77.6 | 93.5 | 70.4 | 73.1 | 50.9 | 61.7 | 49.4 | 43.6 | 41.6 | 31.1 | 22.0 | 22.1 | 17.7 | 8.4 | 55.4 | 55.5 | 40.8 | 39.0 | 69.3 | 57.1 | 53.5 | 34.1 | 59.1 | 45.9 | 35.1 | 15.1 | 15.4 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 248.0 | 276.5 | 253.2 | 226.6 | 232.1 | 239.4 | 282.9 | 255.4 | 263.3 | 283.3 | 266.1 | 289.6 | 269.0 | 265.5 | 233.0 | 256.5 | 315.2 | 295.5 | 272.4 | 279.8 | 242.5 | 229.0 | 139.4 | 137.4 | 232.8 | 223.0 | 117.3 | 113.0 | 111.6 | 104.9 | 89.5 | 155.4 | 143.3 | 136.1 | 100.4 | 80.7 | 79.2 | 82.6 | 70.3 |
| Inventory | 0 | (126.3) | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 22.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 63.0 | 28.8 | 34.6 | 29.5 | 23.5 | 24.2 | 25.5 | 24.0 | 26.6 | 29.1 | 22.4 | 26.0 | 22.9 | 20.4 | 22.4 | 18.7 | 16.7 | 19.9 | 15.0 | 21.4 | 13.0 | 12.0 | 100.3 | 104.2 | 17.3 | 19.7 | 101.2 | 78.4 | 82.0 | 99.7 | 89.9 | 16.2 | 13.7 | 16.1 | 3.7 | 2.3 | 2.0 | 2.6 | 4.9 |
| Total Current Assets | 369.3 | 351.3 | 345.9 | 302.0 | 315.2 | 320.8 | 370.4 | 364.7 | 370.2 | 367.6 | 369.7 | 386.3 | 371.1 | 379.4 | 325.7 | 348.4 | 382.8 | 382.1 | 336.8 | 344.7 | 297.1 | 272.0 | 261.6 | 263.7 | 267.8 | 251.1 | 273.9 | 246.9 | 234.4 | 243.6 | 248.7 | 228.7 | 210.5 | 186.3 | 163.2 | 128.9 | 116.3 | 100.3 | 90.6 |
| PP&E | 111.4 | 121.1 | 133.1 | 145.7 | 133.8 | 34.3 | 41.7 | 29.6 | 38.1 | 40.9 | 45.7 | 46.0 | 43.9 | 43.4 | 42.1 | 44.6 | 49.3 | 40.9 | 36.9 | 34.8 | 37.2 | 36.1 | 39.3 | 42.8 | 48.9 | 42.9 | 39.2 | 31.6 | 36.4 | 37.4 | 36.4 | 41.6 | 48.1 | 45.2 | 30.4 | 29.8 | 34.8 | 38.5 | 33.8 |
| Intangible Assets | 178.6 | 171.0 | 173.4 | 142.2 | 141.5 | 157.2 | 187.0 | 167.9 | 184.9 | 151.4 | 154.9 | 156.3 | 156.7 | 153.1 | 154.9 | 157.7 | 158.7 | 164.8 | 110.0 | 109.4 | 104.5 | 97.8 | 86.2 | 82.6 | 80.6 | 64.1 | 52.0 | 52.3 | 55.7 | 51.6 | 26.8 | 27.8 | 28.8 | 0 | 0 | 6.7 | 5.7 | 0 | 0 |
| Goodwill | 76.7 | 76.6 | 116.5 | 66.5 | 80.6 | 96.9 | 96.9 | 91.8 | 95.6 | 131.9 | 132.8 | 132.0 | 131.2 | 125.8 | 123.2 | 251.9 | 263.8 | 256.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 37.0 | 51.9 | 62.5 | 70.9 | 70.9 | 70.0 | 67.7 | 51.5 | 47.3 | 30.6 | 25.7 | 24.4 | 25.9 | 27.1 | 27.5 | 25.0 | 29.4 | 35.0 | 49.7 | 50.1 | 45.7 | 37.0 | 44.3 | 69.2 | 76.7 | 75.2 | 52.0 | 47.3 | 40.5 | 30.2 | 4.9 | 5.9 | 5.1 | 39.6 | 7.3 | 100 K | 0 | 5.6 | 5.4 |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 799.2 | 791.5 | 852.6 | 753.0 | 760.0 | 701.4 | 787.9 | 735.9 | 783.4 | 789.3 | 790.1 | 844.6 | 825.8 | 820.7 | 742.9 | 895.2 | 902.8 | 893.0 | 571.7 | 571.3 | 513.0 | 474.8 | 431.4 | 458.4 | 474.0 | 433.3 | 417.1 | 378.1 | 367.0 | 362.8 | 316.8 | 304.0 | 292.5 | 271.1 | 200.9 | 165.3 | 156.8 | 144.4 | 129.8 |
| LIABILITIES | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 45.1 | 50.8 | 48.5 | 41.5 | 34.4 | 37.8 | 49.3 | 52.0 | 44.6 | 48.6 | 50.9 | 55.0 | 41.8 | 53.5 | 35.4 | 40.7 | 39.6 | 42.3 | 38.1 | 41.7 | 36.2 | 32.0 | 31.3 | 25.6 | 29.6 | 21.9 | 20.4 | 13.3 | 12.4 | 11.0 | 14.2 | 11.7 | 13.0 | 13.6 | 8.6 | 0 | 0 | 0 | 0 |
| Short Term Debt | 63.6 | 73.0 | 35.9 | 34.6 | 59.3 | 23.3 | 25.2 | 1.0 | 21.9 | 3.5 | 36.8 | 15.0 | 2.6 | 2.9 | (22.7) | 15.7 | 31.9 | 30.4 | 37.3 | 39.3 | 46.1 | 31.5 | 36.8 | 44.6 | 39.4 | 37.8 | 19.8 | 17.5 | 11.0 | 10.4 | 10.1 | 8.7 | 18.9 | 21.1 | 0.5 | 0.4 | 0.4 | 0.2 | 0.2 |
| Other Current Liabilities | 148.9 | 125.2 | 218.2 | 160.8 | 111.3 | 130.1 | 141.6 | 136.3 | 187.4 | 159.8 | 176.3 | 186.0 | 187.6 | 173.9 | 115.0 | 162.7 | 155.7 | 141.2 | 116.0 | 110.6 | 82.0 | 66.3 | 67.7 | 87.4 | 89.0 | 80.9 | 84.4 | 79.9 | 71.7 | 96.2 | 71.3 | 88.2 | 88.3 | 82.8 | 68.5 | 55.5 | 52.5 | 47.8 | 54.9 |
| Total Current Liabilities | 299.3 | 279.5 | 303.9 | 242.8 | 236.3 | 225.3 | 256.6 | 230.3 | 258.3 | 259.6 | 317.4 | 343.3 | 286.1 | 296.8 | 228.1 | 278.7 | 291.6 | 282.3 | 211.0 | 214.3 | 183.5 | 148.2 | 156.3 | 157.6 | 158.0 | 140.6 | 124.6 | 110.7 | 95.1 | 117.6 | 95.6 | 108.6 | 120.2 | 117.5 | 77.6 | 55.9 | 52.9 | 48.0 | 55.1 |
| Long Term Debt | 272.4 | 296.4 | 252.7 | 205.0 | 235.5 | 167.1 | 200.5 | 187.0 | 225.4 | 154.0 | 101.8 | 152.3 | 212.0 | 75.4 | (8.6) | 181.2 | 183.4 | 199.0 | 45.8 | 50.9 | 50.7 | 50.0 | 36.4 | 36.7 | 16.1 | 1.9 | 0.7 | 0.4 | 9.4 | 10.0 | 0.7 | 1.8 | 2.5 | 9.3 | 1.2 | 1.5 | 4.0 | 3.2 | 3.4 |
| Deferred Tax Income | 0 | 84.8 | 17.9 | 53.9 | 65.9 | 74.3 | 87.0 | 105.2 | 121.7 | 142.3 | 103.0 | 146.8 | 12.5 | 145.0 | 212.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 6.6 | 8.7 | 14.9 | 13.8 | 14.8 | 14.7 | 5.7 | 2.6 | 4.3 | 3.6 | 2.6 | 8.2 | 12.1 | 15.6 | 3.7 |
| Other Liabilities | 62.8 | 67.5 | 84.7 | 118.3 | 99.3 | 106.3 | 114.6 | 133.4 | 175.3 | 169.7 | 136.5 | 32.0 | 147.1 | 33.1 | 28.5 | 255.0 | 168.5 | 196.0 | 135.9 | 111.2 | 106.3 | 117.1 | 50.4 | 42.3 | 43.0 | 42.0 | 35.2 | 31.6 | 26.8 | 7.3 | 7.0 | 100 K | 0 | 100 K | 100 K | 100 K | 100 K | 100 K | 0 |
| Total Liabilities | 659.4 | 668.1 | 641.2 | 566.1 | 595.1 | 520.5 | 594.2 | 576.6 | 659.1 | 610.0 | 582.5 | 700.7 | 685.6 | 725.4 | 681.6 | 714.9 | 643.5 | 677.3 | 392.6 | 376.4 | 340.4 | 315.3 | 243.1 | 240.6 | 223.7 | 193.2 | 175.4 | 156.5 | 146.1 | 149.6 | 109.0 | 112.9 | 127.0 | 130.3 | 81.5 | 65.5 | 69.1 | 66.9 | 62.2 |
| EQUITY | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 49.1 | 48.6 | 51.8 | 53.4 | 53.3 | 55.3 | 55.9 | 56.0 | 55.2 | 55.2 | 54.6 | 54.0 | 53.8 | 52.7 | 52.1 | 51.2 | 50.6 | 50.4 | 49.0 | 48.9 | 48.7 | 48.6 | 48.5 | 48.5 | 50.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 228.6 | 213.1 | 266.4 | 265.2 | 249.6 | 273.6 | 269.7 | 261.6 | 239.2 | 301.1 | 285.2 | 249.8 | 209.3 | 168.8 | 140.5 | 256.1 | 223.8 | 207.9 | 202.4 | 201.2 | 187.7 | 191.8 | 186.7 | 183.7 | 186.0 | 173.0 | 175.0 | 173.7 | 189.3 | 180.8 | 168.9 | 150.7 | 125.9 | 102.0 | 99.5 | 86.6 | 75.2 | 65.6 | 56.4 |
| Other Accumulative Comprehensive Income/Loss | (218.6) | (215.3) | (180.4) | (198.9) | (206.9) | (216.4) | (196.5) | (211.8) | (222.6) | (222.0) | (179.2) | (201.2) | (161.7) | (164.3) | (165.4) | (158.2) | (39.3) | (62.6) | (78.6) | (56.7) | (64.7) | (81.5) | (47.0) | (14.3) | (8.7) | (111.1) | (110.3) | (92.3) | (84.9) | (75.1) | (63.0) | (56.9) | (52.5) | (41.0) | (37.8) | (36.0) | (34.0) | (29.0) | (25.5) |
| Total Equity | 139.8 | 123.4 | 211.4 | 186.9 | 164.9 | 180.9 | 193.7 | 159.3 | 124.4 | 179.4 | 207.5 | 143.9 | 140.2 | 95.2 | 61.3 | 180.4 | 259.3 | 215.7 | 179.0 | 194.8 | 172.6 | 159.4 | 188.3 | 217.8 | 250.3 | 240.1 | 241.7 | 221.6 | 220.9 | 213.2 | 207.8 | 191.1 | 165.5 | 140.8 | 119.4 | 99.8 | 87.7 | 77.5 | 67.6 |
| Total Liabilities and Equity | 799.2 | 791.5 | 852.6 | 753.0 | 760.0 | 701.4 | 787.9 | 735.9 | 783.4 | 789.3 | 790.1 | 844.6 | 825.8 | 820.7 | 742.9 | 895.2 | 902.8 | 893.0 | 571.7 | 571.3 | 513.0 | 474.8 | 431.4 | 458.4 | 474.0 | 433.3 | 417.1 | 378.1 | 367.0 | 362.8 | 316.8 | 304.0 | 292.5 | 271.1 | 200.9 | 165.3 | 156.8 | 144.4 | 129.8 |
| SHARES OUTSTANDING | |||||||||||||||||||||||||||||||||||||||
| Common Shares Outstanding | 48.8 | 49.5 | 53.0 | 53.1 | 53.6 | 50.9 | 52.2 | 52.9 | 57.6 | 52.8 | 54.5 | 53.1 | 53.8 | 52.7 | 51.8 | 51.0 | 50.5 | 49.4 | 48.9 | 48.8 | 48.7 | 48.6 | 48.5 | 48.8 | 50.4 | 50.3 | 49.5 | 76.5 | 52.3 | 52.5 | 54.0 | 53.8 | 53.6 | 53.3 | 52.9 | 35.1 | 52.5 | 52.3 | 52.0 |