image
Financial Services - Insurance - Brokers - NYSE - US
$ 11.65
0 %
$ 569 M
Market Cap
29.13
P/E
INCOME STATEMENT
1.27 B REVENUE
2.92%
72.6 M OPERATING INCOME
39.11%
30.6 M NET INCOME
265.17%
EFFICIENCY
Earnings Waterfall Crawford & Company
image
Revenue 1.27 B
Cost Of Revenue 908 M
Gross Profit 359 M
Operating Expenses 359 M
Operating Income 72.6 M
Other Expenses 42 M
Net Income 30.6 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 1 267.1 1 231.2 1 139.2 1 016.2 1 047.6 1 123.0 1 163.7 1 177.6 1 241.5 1 217.0 1 253.4 1 266.1 1 211.4 1 110.8 1 048.2 1 135.9 1 051.3 900.4 854.8 811.7 732.9 735.4 725.5 712.2 701.9 667.3 692.3 633.6 607.6 587.8 576.3 597.7 538.0 449.2 374.0 294.3 265.1 243.6 213.7
GROSS PROFIT
Cost Of Revenue 908.1 924.9 847.4 737.3 752.8 808.0 842.0 856.7 940.4 914.8 936.4 934.3 917.9 839.2 792.3 858.1 809.5 719.0 690.7 644.0 572.3 565.2 546.3 508.8 497.8 479.8 481.2 435.8 422.1 386.4 373.5 393.8 348.2 297.1 253.8 198.8 174.7 159.3 141.1
Gross Profit 359.1 306.4 291.8 278.9 294.9 315.0 321.7 320.9 301.2 302.1 317.0 331.8 293.4 271.6 255.9 277.9 241.8 181.3 164.0 167.7 160.6 170.2 179.2 203.3 204.1 187.5 211.1 197.8 185.5 201.4 202.8 203.9 189.8 152.1 120.2 95.5 90.4 84.3 72.6
OPERATING INCOME
Operating Expenses 359.1 255.8 244.8 219.0 227.2 242.4 239.8 239.9 241.6 237.9 232.3 228.4 221.5 202.6 213.5 215.6 211.7 151.5 138.9 135.3 130.5 133.0 126.6 141.0 140.4 129.9 125.9 125.8 125.1 133.4 137.9 137.0 128.1 101.6 76.3 65.1 61.9 55.7 47.3
Selling, General and Administrative Expenses 286.5 255.8 244.8 219.0 227.2 242.4 239.8 239.9 241.6 237.9 232.3 228.4 221.5 202.6 213.5 215.6 211.7 151.5 138.9 135.3 130.5 133.0 123.2 120.8 123.4 115.1 110.5 110.1 108.2 118.5 122.1 120.3 112.5 91.1 67.0 54.5 49.9 44.8 38.3
Research and Development Expenses 0 0.0041 0.0385 0.0385 0.0225 0.0393 0.0363 0.0537 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 72.6 52.2 50.4 59.1 64.4 72.6 69.8 81.1 25.2 64.3 84.7 83.4 72.0 68.9 46.4 58.9 34.0 28.2 25.1 32.4 30.0 37.2 52.6 62.4 63.7 57.6 85.2 72.0 60.4 68.0 64.9 66.9 61.7 50.5 43.9 30.4 28.5 28.6 25.3
PRE-TAX INCOME
Interest Income Expense 19.8 10.3 6.6 7.9 10.8 10.1 9.1 9.2 8.4 6.0 7.2 8.6 15.9 15.0 14.2 17.6 17.3 8.1 5.1 3.5 5.4 4.7 4.8 4.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (25.2) (45.6) (3.1) (20.8) (44.0) (28.4) (39.6) (17.8) (91.3) (4.4) (3.6) (19.6) (13.5) (30.4) (159.2) (17.8) (8.5) (5.8) (5.1) 5.0 (13.4) 1.3 (4.8) (21.2) 100 K (13.7) (10.5) 0 0 100 K 0 0 0 100 K 100 K 0 0 100 K 100 K
Pre-Tax Income 47.4 5.0 43.9 39.1 23.6 44.1 42.3 63.2 (31.8) 59.9 81.1 83.4 58.4 38.5 (112.8) 43.8 21.5 24.1 19.9 37.4 16.6 38.5 47.8 41.1 63.8 43.9 74.7 72.0 60.4 68.1 64.9 66.9 61.7 50.6 44.0 30.4 28.5 28.7 25.4
NET INCOME
Tax Provision 17.1 23.6 13.3 12.0 14.1 18.5 15.0 25.6 13.8 28.8 29.8 30.0 12.7 9.7 2.6 11.6 5.4 9.1 7.1 12.3 9.0 14.0 18.4 15.8 24.5 16.4 27.7 29.2 24.4 27.5 26.8 26.5 24.3 18.5 16.3 11.6 12.1 13.5 12.0
Net Income 30.6 (18.5) 30.7 28.3 9.5 26.0 27.7 36.0 (45.5) 30.6 51.0 52.6 45.4 28.3 (115.7) 32.3 16.1 15.0 12.9 25.2 7.7 24.5 29.4 25.3 39.3 27.5 47.0 42.8 36.0 40.6 35.5 40.4 37.4 32.1 27.7 18.8 16.4 15.2 13.4
EPS 0.63 0.37 0.58 0.54 0.18 0.51 0.53 0.68 0.79 0.58 0.95 0.99 0.84 0.54 2.23 0.63 0.32 0.3 0.26 0.52 0.16 0.5 0.61 0.52 0.78 0.55 0.95 0.56 0.69 0.51 0.44 0.5 0.47 0.41 0.35 0.36 0.21 0.19 0.17