Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 281.0 | ||||||||||
CAPEX | (128.0) | ||||||||||
Maintenance CAPEX | (89.6) | ||||||||||
Cash Flow For Owners | 191.4 | 201.0 | 211.0 | 221.6 | 232.6 | 244.3 | 256.5 | 269.3 | 282.8 | 296.9 | 5 848.4 |