Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 614.6 | ||||||||||
CAPEX | (245.2) | ||||||||||
Maintenance CAPEX | (171.6) | ||||||||||
Cash Flow For Owners | 443.0 | 450.5 | 458.1 | 465.8 | 473.7 | 481.8 | 489.9 | 498.2 | 506.6 | 515.2 | 9 828.4 |