Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 411.9 | ||||||||||
CAPEX | (309.5) | ||||||||||
Maintenance CAPEX | (216.6) | ||||||||||
Cash Flow For Owners | 195.3 | 209.3 | 224.3 | 240.5 | 257.8 | 276.3 | 296.2 | 317.5 | 340.3 | 364.8 | 7 334.7 |