Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (67.6) | ||||||||||
CAPEX | (56.7) | ||||||||||
Maintenance CAPEX | (39.7) | ||||||||||
Cash Flow For Owners | (107.3) | (125.3) | (146.4) | (171.0) | (199.7) | (233.2) | (272.3) | (318.0) | (371.4) | (433.8) | (9 503.2) |