Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (67.6) | ||||||||||
CAPEX | (56.7) | ||||||||||
Maintenance CAPEX | (39.7) | ||||||||||
Cash Flow For Owners | (107.3) | (107.7) | (108.1) | (108.5) | (109.0) | (109.4) | (109.8) | (110.2) | (110.6) | (111.0) | (2 090.6) |