Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (67.6) | ||||||||||
CAPEX | (56.7) | ||||||||||
Maintenance CAPEX | (39.7) | ||||||||||
Cash Flow For Owners | (107.3) | (130.6) | (158.9) | (193.3) | (235.2) | (286.2) | (348.2) | (423.6) | (515.4) | (627.1) | (14 312.3) |