Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (67.6) | ||||||||||
CAPEX | (56.7) | ||||||||||
Maintenance CAPEX | (39.7) | ||||||||||
Cash Flow For Owners | (107.3) | (113.4) | (119.8) | (126.5) | (133.6) | (141.2) | (149.1) | (157.5) | (166.4) | (175.8) | (3 483.6) |