image
Healthcare - Medical - Devices - NYSE - US
$ 67.69
1.24 %
$ 2.09 B
Market Cap
16.04
P/E
INCOME STATEMENT
1.24 B REVENUE
19.06%
131 M OPERATING INCOME
86.69%
64.5 M NET INCOME
179.99%
EFFICIENCY
Earnings Waterfall CONMED Corporation
image
Revenue 1.24 B
Cost Of Revenue 568 M
Gross Profit 676 M
Operating Expenses 556 M
Operating Income 131 M
Other Expenses 66.3 M
Net Income 64.5 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Mar-2003 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986
REVENUE
Revenue 1 244.7 1 045.5 1 010.6 862.5 955.1 859.6 796.4 763.5 719.2 734.5 756.8 767.1 725.1 713.7 694.7 742.2 694.3 646.8 617.3 558.4 497.1 453.1 428.7 392.2 372.6 336.4 138.3 125.6 99.6 71.1 53.6 42.6 38.5 31.4 19.9 14.2 12.5 10.5
GROSS PROFIT
Cost Of Revenue 568.5 474.2 442.6 402.2 430.4 390.5 365.4 355.2 337.5 336.0 350.3 361.3 350.1 348.3 357.4 359.8 345.2 334.0 304.3 271.5 237.4 215.9 204.4 158.7 152.8 146.0 67.2 59.0 47.4 34.9 26.9 20.3 18.4 15.3 11.7 7.5 6.4 5.5
Gross Profit 676.2 571.2 568.0 460.3 524.7 469.1 431.0 408.3 381.7 398.5 406.5 405.8 374.9 365.4 337.3 382.4 349.1 312.8 313.0 286.9 259.7 237.2 224.3 233.5 219.8 190.4 71.1 66.6 52.2 36.2 26.7 22.3 20.1 16.1 8.2 6.7 6.1 5.0
OPERATING INCOME
Operating Expenses 555.6 501.2 458.3 414.3 445.6 397.8 384.1 370.7 330.5 345.7 350.0 340.6 306.4 308.3 309.1 307.1 266.3 317.4 249.3 223.7 171.8 157.8 155.4 169.0 145.0 129.2 45.3 41.0 33.4 27.3 28.6 16.5 14.0 11.7 7.9 5.6 4.3 3.6
Selling, General and Administrative Expenses 504.7 454.0 414.8 373.8 400.1 355.6 351.8 338.4 303.1 293.9 310.7 302.5 277.7 276.5 266.3 272.4 240.5 234.8 216.7 183.2 157.5 141.7 140.6 124.7 107.2 93.6 35.3 31.6 25.6 21.0 25.3 14.3 11.9 10.1 6.9 5.0 3.9 3.3
Research and Development Expenses 52.6 47.2 43.6 40.5 45.5 42.2 32.3 32.3 27.4 27.8 25.8 28.2 28.7 29.7 31.8 33.1 30.4 30.7 25.5 20.2 17.3 16.1 14.8 14.9 12.1 12.0 3.0 3.0 2.8 2.4 0 0 0 0 0 0 0 0
Operating Income 130.8 70.1 37.8 (27.0) 1.6 71.3 46.9 37.7 51.2 52.8 56.5 65.2 8.3 57.1 28.3 75.3 81.0 (4.6) 63.7 63.2 80.0 79.3 69.0 64.5 74.8 61.2 25.8 25.6 18.8 8.9 (1.9) 5.8 6.1 4.4 0.3 1.1 1.8 1.4
PRE-TAX INCOME
Interest Income Expense 39.8 28.9 35.5 44.1 42.7 20.7 18.2 15.4 6.0 6.1 5.6 5.7 6.7 7.1 7.1 10.4 16.2 19.1 15.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (50.0) (140.9) (36.6) (44.4) (47.9) (20.7) (18.2) (18.3) (6.0) (6.1) (5.9) (5.7) (59.4) (11.4) (10.1) (6.0) (13.4) (19.8) (15.6) (13.6) (26.9) (26.0) (30.8) (34.3) (32.3) (30.9) (36.5) 100 K (2.0) (0.6) (0.2) 0.3 (0.2) (0.7) 100 K 100 K 0 (0.2)
Pre-Tax Income 80.8 (70.9) 73.1 1.6 31.2 50.7 28.7 19.4 45.1 46.7 50.6 59.5 (2.3) 45.7 18.2 69.3 64.8 (24.4) 48.2 49.6 53.0 54.8 38.1 30.2 42.5 30.3 (10.7) 25.5 16.8 8.3 (2.1) 6.1 5.9 3.7 0.2 1.2 1.8 1.2
NET INCOME
Tax Provision 16.4 9.7 10.6 (7.9) 2.6 9.8 (26.8) 4.7 14.6 14.5 14.7 19.0 (3.1) 15.3 6.0 24.7 23.3 (11.9) 16.2 16.1 20.9 19.7 13.7 10.9 15.3 10.9 (3.6) 9.2 5.9 2.9 (0.7) 2.0 2.0 1.3 100 K 0.4 0.7 0.5
Net Income 64.5 (80.6) 62.5 9.5 28.6 40.9 55.5 14.7 30.5 32.2 35.9 40.5 0.8 30.3 12.1 44.6 41.5 (12.5) 32.0 33.5 32.1 34.2 24.4 19.3 27.2 17.8 (7.1) 16.3 10.9 5.4 (1.4) 4.1 3.9 2.4 (0.3) 0.8 1.1 0.7
EPS 2.1 2.68 2.14 0.33 1.01 1.45 1.99 0.53 1.1 1.17 1.3 1.43 0.0266 1.06 0.42 1.55 1.46 0.45 1.09 1.13 1.11 1.25 1.02 0.84 1.19 0.79 0.31 0.77 0.64 0.4 0.11 0.28 0.31 0.25 0.0267 0.08 0.14 0.1