Healthcare - Medical - Devices - NYSE - US
$ 72.24
1.47 %
$ 2.23 B
Market Cap
17.12
P/E
INCOME STATEMENT
1.24 B
REVENUE
131 M
OPERATING INCOME
64.5 M
NET INCOME
EFFICIENCY
Earnings Waterfall
CONMED Corporation
| Revenue | 1.24 B |
| Cost Of Revenue | 598 M |
| Gross Profit | 643 M |
| Operating Expenses | 564 M |
| Operating Income | 131 M |
| Other Expenses | 66.3 M |
| Net Income | 64.5 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Mar-2003 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||
| Revenue | 1 241.0 | 1 045.5 | 1 010.6 | 862.5 | 955.1 | 859.6 | 796.4 | 763.5 | 719.2 | 734.5 | 756.8 | 767.1 | 725.1 | 713.7 | 694.7 | 742.2 | 694.3 | 646.8 | 617.3 | 558.4 | 497.1 | 453.1 | 428.7 | 392.2 | 372.6 | 336.4 | 138.3 | 125.6 | 99.6 | 71.1 | 53.6 | 42.6 | 38.5 | 31.4 | 19.9 | 14.2 | 12.5 | 10.5 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 597.9 | 474.2 | 442.6 | 402.2 | 430.4 | 390.5 | 365.4 | 355.2 | 337.5 | 336.0 | 350.3 | 361.3 | 350.1 | 348.3 | 357.4 | 359.8 | 345.2 | 334.0 | 304.3 | 271.5 | 237.4 | 215.9 | 204.4 | 158.7 | 152.8 | 146.0 | 67.2 | 59.0 | 47.4 | 34.9 | 26.9 | 20.3 | 18.4 | 15.3 | 11.7 | 7.5 | 6.4 | 5.5 |
| Gross Profit | 643.1 | 571.2 | 568.0 | 460.3 | 524.7 | 469.1 | 431.0 | 408.3 | 381.7 | 398.5 | 406.5 | 405.8 | 374.9 | 365.4 | 337.3 | 382.4 | 349.1 | 312.8 | 313.0 | 286.9 | 259.7 | 237.2 | 224.3 | 233.5 | 219.8 | 190.4 | 71.1 | 66.6 | 52.2 | 36.2 | 26.7 | 22.3 | 20.1 | 16.1 | 8.2 | 6.7 | 6.1 | 5.0 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 564.2 | 501.2 | 458.3 | 414.3 | 445.6 | 397.8 | 384.1 | 370.7 | 330.5 | 345.7 | 350.0 | 340.6 | 306.4 | 308.3 | 309.1 | 307.1 | 266.3 | 317.4 | 249.3 | 223.7 | 171.8 | 157.8 | 155.4 | 169.0 | 145.0 | 129.2 | 45.3 | 41.0 | 33.4 | 27.3 | 28.6 | 16.5 | 14.0 | 11.7 | 7.9 | 5.6 | 4.3 | 3.6 |
| Selling, General and Administrative Expenses | 459.7 | 454.0 | 414.8 | 373.8 | 400.1 | 355.6 | 351.8 | 338.4 | 303.1 | 293.9 | 310.7 | 302.5 | 277.7 | 276.5 | 266.3 | 272.4 | 240.5 | 234.8 | 216.7 | 183.2 | 157.5 | 141.7 | 140.6 | 124.7 | 107.2 | 93.6 | 35.3 | 31.6 | 25.6 | 21.0 | 25.3 | 14.3 | 11.9 | 10.1 | 6.9 | 5.0 | 3.9 | 3.3 |
| Research and Development Expenses | 52.6 | 47.2 | 43.6 | 40.5 | 45.5 | 42.2 | 32.3 | 32.3 | 27.4 | 27.8 | 25.8 | 28.2 | 28.7 | 29.7 | 31.8 | 33.1 | 30.4 | 30.7 | 25.5 | 20.2 | 17.3 | 16.1 | 14.8 | 14.9 | 12.1 | 12.0 | 3.0 | 3.0 | 2.8 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 130.8 | 70.1 | 37.8 | (27.0) | 1.6 | 71.3 | 46.9 | 37.7 | 51.2 | 52.8 | 56.5 | 65.2 | 8.3 | 57.1 | 28.3 | 75.3 | 81.0 | (4.6) | 63.7 | 63.2 | 80.0 | 79.3 | 69.0 | 64.5 | 74.8 | 61.2 | 25.8 | 25.6 | 18.8 | 8.9 | (1.9) | 5.8 | 6.1 | 4.4 | 0.3 | 1.1 | 1.8 | 1.4 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 39.8 | 28.9 | 35.5 | 44.1 | 42.7 | 20.7 | 18.2 | 15.4 | 6.0 | 6.1 | 5.6 | 5.7 | 6.7 | 7.1 | 7.1 | 10.4 | 16.2 | 19.1 | 15.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (2.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (50.0) | (140.9) | (36.6) | (44.4) | (47.9) | (20.7) | (18.2) | (18.3) | (6.0) | (6.1) | (5.9) | (5.7) | (59.4) | (11.4) | (10.1) | (6.0) | (13.4) | (19.8) | (15.6) | (13.6) | (26.9) | (26.0) | (30.8) | (34.3) | (32.3) | (30.9) | (36.5) | 100 K | (2.0) | (0.6) | (0.2) | 0.3 | (0.2) | (0.7) | 100 K | 100 K | 0 | (0.2) |
| Pre-Tax Income | 80.8 | (70.9) | 73.1 | 1.6 | 31.2 | 50.7 | 28.7 | 19.4 | 45.1 | 46.7 | 50.6 | 59.5 | (2.3) | 45.7 | 18.2 | 69.3 | 64.8 | (24.4) | 48.2 | 49.6 | 53.0 | 54.8 | 38.1 | 30.2 | 42.5 | 30.3 | (10.7) | 25.5 | 16.8 | 8.3 | (2.1) | 6.1 | 5.9 | 3.7 | 0.2 | 1.2 | 1.8 | 1.2 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||
| Tax Provision | 16.4 | 9.7 | 10.6 | (7.9) | 2.6 | 9.8 | (26.8) | 4.7 | 14.6 | 14.5 | 14.7 | 19.0 | (3.1) | 15.3 | 6.0 | 24.7 | 23.3 | (11.9) | 16.2 | 16.1 | 20.9 | 19.7 | 13.7 | 10.9 | 15.3 | 10.9 | (3.6) | 9.2 | 5.9 | 2.9 | (0.7) | 2.0 | 2.0 | 1.3 | 100 K | 0.4 | 0.7 | 0.5 |
| Net Income | 64.5 | (80.6) | 62.5 | 9.5 | 28.6 | 40.9 | 55.5 | 14.7 | 30.5 | 32.2 | 35.9 | 40.5 | 0.8 | 30.3 | 12.1 | 44.6 | 41.5 | (12.5) | 32.0 | 33.5 | 32.1 | 34.2 | 24.4 | 19.3 | 27.2 | 17.8 | (7.1) | 16.3 | 10.9 | 5.4 | (1.4) | 4.1 | 3.9 | 2.4 | (0.3) | 0.8 | 1.1 | 0.7 |
| EPS | 2.1 | 2.68 | 2.14 | 0.33 | 1.01 | 1.45 | 1.99 | 0.53 | 1.1 | 1.17 | 1.3 | 1.43 | 0.0266 | 1.06 | 0.42 | 1.55 | 1.46 | 0.45 | 1.09 | 1.13 | 1.11 | 1.25 | 1.02 | 0.84 | 1.19 | 0.79 | 0.31 | 0.77 | 0.64 | 0.4 | 0.11 | 0.28 | 0.31 | 0.25 | 0.0267 | 0.08 | 0.14 | 0.1 |