Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 154.0 | ||||||||||
CAPEX | (644.0) | ||||||||||
Maintenance CAPEX | (450.8) | ||||||||||
Cash Flow For Owners | (296.8) | (303.7) | (310.8) | (318.1) | (325.5) | (333.1) | (340.9) | (348.9) | (357.0) | (365.3) | (7 013.5) |