Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (238.3) | ||||||||||
CAPEX | (22.8) | ||||||||||
Maintenance CAPEX | (16.0) | ||||||||||
Cash Flow For Owners | (254.3) | (343.3) | (463.5) | (625.7) | (844.7) | (1 140.3) | (1 539.4) | (2 078.2) | (2 805.6) | (3 787.5) | (95 915.4) |