Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 73.8 | ||||||||||
CAPEX | (0.7) | ||||||||||
Maintenance CAPEX | (0.5) | ||||||||||
Cash Flow For Owners | 73.3 | 77.0 | 80.9 | 84.9 | 89.1 | 93.6 | 98.3 | 103.2 | 108.3 | 113.8 | 2 240.8 |