image
Communication Services - Telecommunications Services - NYSE - TW
$ 43.02
-0.771 %
$ 33.4 B
Market Cap
29.38
P/E
INCOME STATEMENT
230 B REVENUE
3.03%
46.9 B OPERATING INCOME
1.12%
37.2 B NET INCOME
0.71%
EFFICIENCY
Earnings Waterfall Chunghwa Telecom Co., Ltd.
image
Revenue 230 B
Cost Of Revenue 147 B
Gross Profit 83.4 B
Operating Expenses 36.5 B
Operating Income 46.9 B
Other Expenses 9.65 B
Net Income 37.2 B
250b250b200b200b150b150b100b100b50b50b00230b(147b)83b(37b)47b(10b)37bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001
REVENUE
Revenue 229 968.3 223 199.0 136 717.4 209 440.9 207 609.0 179 321.8 215 483.2 227 514.2 229 991.4 231 795.1 226 608.7 227 981.3 220 130.9 217 493.1 202 430.0 198 361.2 201 670.0 200 914.6 186 320.9 185 241.2 185 163.0 182 173.2 179 791.3 184 400.0
GROSS PROFIT
Cost Of Revenue 146 582.8 141 767.0 136 717.0 135 110.8 137 028.9 116 056.3 139 545.5 146 837.5 147 551.8 148 126.2 148 379.6 147 289.2 141 177.2 131 531.2 115 332.4 112 735.9 113 488.0 108 322.0 62 595.7 70 341.0 60 256.0 59 524.6 58 260.9 72 700.0
Gross Profit 83 385.5 81 432.0 0.4 74 330.1 70 580.1 63 265.6 75 937.7 80 676.7 82 439.6 83 668.9 78 229.1 80 692.1 78 953.7 85 961.9 87 097.6 85 625.3 88 182.0 92 592.6 123 725.1 114 900.2 124 907.0 122 648.6 121 530.4 111 700.0
OPERATING INCOME
Operating Expenses 36 512.4 33 375.0 33 290.0 29 030.9 29 813.7 24 903.1 32 404.5 33 869.3 33 837.7 33 202.4 34 057.9 33 075.7 30 040.3 30 877.1 29 731.2 29 231.2 29 556.0 29 804.8 67 418.3 71 656.4 65 027.0 66 791.2 65 704.4 139 800.0
Selling, General and Administrative Expenses 32 467.0 30 552.0 22 819.1 26 237.2 25 918.8 21 688.8 27 759.5 29 983.4 30 052.8 29 585.7 30 554.2 29 350.8 26 342.2 27 351.9 26 481.3 26 057.9 26 412.0 24 907.6 23 950.0 27 228.8 21 848.0 22 682.5 22 852.2 25 400.0
Research and Development Expenses 4 167.0 3 892.0 3 774.3 3 687.7 3 850.0 3 341.3 3 725.2 3 885.9 3 784.9 3 616.8 3 503.7 3 724.9 3 698.1 3 525.2 3 249.9 3 173.3 3 144.0 2 594.5 2 834.9 3 157.0 2 476.0 2 580.6 2 434.8 0
Operating Income 46 873.0 46 353.0 46 824.9 44 929.8 42 361.7 38 345.9 43 643.7 46 703.0 48 105.3 50 361.3 44 801.8 47 675.4 48 913.4 55 084.7 57 366.5 56 394.1 58 626.0 62 787.8 56 306.8 43 243.8 59 880.0 55 857.4 55 826.1 44 600.0
PRE-TAX INCOME
Interest Income Expense 339.0 319.0 262.7 218.2 206.1 61.9 17.6 21.9 19.8 33.1 46.1 36.4 22.0 30.7 107.2 15.2 4.0 0 0 0 5.0 34.0 173.9 0
Total Other Income 880.8 655.0 (49.0) 715.0 226.5 641.7 833.1 886.8 794.9 699.2 964.7 764.4 (27.0) 1 249.8 170.3 844.0 1 116.0 1 498.1 1 042.7 2 926.8 2 297.0 1 649.0 1 226.0 2 300.0
Pre-Tax Income 47 753.8 47 008.0 47 228.9 46 066.6 42 831.0 40 262.6 44 978.7 47 997.1 49 382.5 51 968.2 46 559.1 49 110.4 48 896.2 56 698.6 57 687.4 57 238.1 59 684.0 64 312.1 57 349.5 46 170.5 62 177.0 57 521.2 57 078.3 46 900.0
NET INCOME
Tax Provision 9 216.3 8 947.0 9 228.9 8 871.7 8 125.4 7 474.0 8 522.5 7 954.5 8 152.6 8 303.9 7 393.5 8 270.7 7 858.4 8 603.4 9 129.1 12 742.9 13 892.0 14 529.4 15 282.4 12 759.4 11 259.0 10 288.6 12 869.6 9 500.0
Net Income 37 220.5 36 958.0 36 358.0 35 616.0 33 419.0 32 788.5 35 501.6 38 873.9 40 067.0 42 805.7 38 616.2 39 715.7 39 904.0 47 068.4 47 608.9 43 757.4 45 792.0 49 458.4 42 067.2 33 411.2 50 918.0 47 232.6 44 208.7 37 400.0
EPS 47.9 47.6 47 46.1 43.1 42.3 45.8 50.1 51.6 55.2 49.8 51.2 61.1 60.4 72.8 72.4 58 56.1 40.8 29 44.2 41 38.3 32.4