Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 156.2 | ||||||||||
CAPEX | (179.8) | ||||||||||
Maintenance CAPEX | (125.9) | ||||||||||
Cash Flow For Owners | 1 030.3 | 1 079.1 | 1 130.1 | 1 183.5 | 1 239.5 | 1 298.1 | 1 359.5 | 1 423.7 | 1 491.1 | 1 561.6 | 30 678.0 |