Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 93.1 | ||||||||||
CAPEX | (616.0) | ||||||||||
Maintenance CAPEX | (431.2) | ||||||||||
Cash Flow For Owners | (338.1) | (456.4) | (616.1) | (831.8) | (1 122.9) | (1 515.9) | (2 046.5) | (2 762.7) | (3 729.7) | (5 035.1) | (127 508.6) |