Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 174.2 | ||||||||||
CAPEX | (183.2) | ||||||||||
Maintenance CAPEX | (128.2) | ||||||||||
Cash Flow For Owners | 46.0 | 50.8 | 56.2 | 62.1 | 68.6 | 75.8 | 83.7 | 92.5 | 102.2 | 112.9 | 2 340.7 |