image
Clear Channel Outdoor Holdings, Inc. CCO
Communication Services - Advertising Agencies - NYSE - US
Watchlist
$ 1.095
0.926 %
$ 544 M
Market Cap
-4.74
P/E
INCOME STATEMENT
1.51 B REVENUE
-29.24%
Growth Rates
1Year -29.24%
3Years -12.43%
5Years -10.92%
7Years -7.45%
10Years -6.54%
279 M OPERATING INCOME
17.85%
Growth Rates
1Year 17.85%
3Years 38.75%
5Years 2.00%
7Years 2.66%
10Years -0.12%
-176 M NET INCOME
43.05%
Growth Rates
1Year 43.05%
3Years 25.95%
5Years 13.43%
7Years 16.59%
10Years -27.41%
EFFICIENCY
Earnings Waterfall Clear Channel Outdoor Holdings, Inc.
image
Revenue 1.51 B
Cost Of Revenue 681 M
Gross Profit 825 M
Operating Expenses 545 M
Operating Income 279 M
Other Expenses 455 M
Net Income -176 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)2b(681m)825m(545m)279m(455m)(176m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001
REVENUE
Revenue 1 505.2 2 127.1 2 481.1 2 241.1 1 854.6 2 683.8 2 721.7 2 588.7 2 702.4 2 806.2 2 961.3 2 946.2 2 946.9 3 003.9 2 798.0 2 698.0 3 289.3 3 281.8 2 897.7 2 666.1 2 447.0 2 174.6 1 859.6 1 748.0
GROSS PROFIT
Cost Of Revenue 680.6 1 092.7 1 328.0 1 270.3 1 201.2 1 452.2 1 470.7 1 409.8 1 435.6 1 494.9 1 596.9 1 594.7 1 611.3 1 638.8 1 560.0 1 625.1 1 882.1 1 734.8 1 453.1 1 342.3 1 262.3 1 133.4 957.8 0
Gross Profit 824.7 1 034.5 1 153.2 970.9 653.4 1 231.6 1 251.0 1 178.9 1 266.8 1 311.3 1 364.4 1 351.5 1 335.7 1 365.1 1 238.0 1 072.9 1 407.2 1 547.0 1 444.6 1 323.8 1 184.7 1 041.2 901.8 1 748.0
OPERATING INCOME
Operating Expenses 545.5 797.6 882.1 868.1 795.4 973.4 991.5 942.5 622.0 1 028.7 1 078.4 1 048.2 1 031.0 1 071.7 1 039.6 981.1 4 367.4 1 003.6 999.2 1 000.0 941.4 890.8 790.1 1 848.8
Selling, General and Administrative Expenses 252.9 544.0 468.0 615.6 579.6 665.3 675.0 642.9 632.6 647.9 679.4 668.0 682.7 631.1 602.3 549.7 677.4 604.1 614.3 602.9 499.5 456.9 392.8 355.4
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 279.2 236.9 231.5 104.5 (142.2) 252.9 251.8 232.3 637.5 261.0 282.4 290.1 267.0 302.9 186.9 (815.3) (2 944.4) 555.3 445.5 323.7 243.3 150.4 128.1 (100.8)
PRE-TAX INCOME
Interest Income Expense 401.5 421.4 362.7 350.5 360.3 419.5 388.1 379.7 374.9 355.7 353.3 352.8 373.9 197.0 239.5 154.2 155.0 0 162.6 198.4 0 159.8 0 0
Total Other Income (412.3) (411.2) (397.7) (572.2) (365.8) (542.4) (422.1) (1 138.7) (396.6) (282.0) (274.1) (299.7) (533.3) (196.4) (241.8) (206.3) (127.3) (143.4) (154.8) (200.8) (165.6) (173.6) (236.2) (238.5)
Pre-Tax Income (133.1) (174.3) (166.2) (467.6) (658.2) (289.5) (170.3) (906.4) 241.1 (21.1) 8.3 (9.5) (266.3) 106.5 (54.8) (1 021.6) (3 071.7) 411.9 290.7 122.9 70.0 (23.1) (108.1) (339.3)
NET INCOME
Tax Provision (9.4) (17.2) (71.8) (34.5) (58.0) 72.3 32.5 (280.2) 76.7 50.2 (8.8) 14.8 (107.1) 43.3 21.6 (149.1) (220.3) 146.6 122.1 45.5 62.6 11.9 (50.6) (62.9)
Net Income (179.3) (310.9) (94.4) (433.1) (600.2) (361.8) (218.2) (644.3) 141.4 (96.1) (9.6) (48.5) (183.1) 42.9 (87.5) (868.2) (2 851.1) 246.0 153.1 61.6 (155.4) (35.0) (3 582.9) (280.6)
EPS 0.37 0.65 0.2 0.92 1.29 0.88 0.6 1.78 0.37 0.27 0.0267 0.14 0.52 0.11 0.25 2.44 8.03 0.69 0.43 0.19 0.49 0.0967 11.4 0.89