image
Healthcare - Medical - Care Facilities - NYSE - CN
$ 5.0
-1.54 %
$ 23.3 M
Market Cap
-0.45
P/E
INCOME STATEMENT
537 M REVENUE
13.84%
-463 M OPERATING INCOME
11.82%
-531 M NET INCOME
30.95%
EFFICIENCY
Earnings Waterfall Concord Medical Services Holdings Limited
image
Revenue 537 M
Cost Of Revenue 614 M
Gross Profit -76.6 M
Operating Expenses 386 M
Operating Income -463 M
Other Expenses 68 M
Net Income -531 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008
REVENUE
Revenue 537.4 472.1 485.6 223.0 198.4 190.9 331.0 455.0 616.5 606.9 974.6 672.1 450.1 389.5 292.4 171.8
GROSS PROFIT
Cost Of Revenue 614.0 624.5 542.5 209.9 214.2 171.1 233.0 286.5 353.3 274.6 586.9 338.2 159.4 122.7 87.6 45.6
Gross Profit (76.6) (152.4) (56.9) 13.1 (15.8) 19.8 98.0 168.5 263.1 332.3 387.6 333.9 290.7 266.8 204.9 126.2
OPERATING INCOME
Operating Expenses 386.4 372.6 401.4 320.6 345.4 313.6 281.3 276.0 245.8 148.7 213.0 124.2 151.9 87.2 37.5 24.4
Selling, General and Administrative Expenses 386.4 372.6 401.4 320.6 345.4 313.6 281.3 276.0 245.8 148.7 213.0 125.6 151.9 87.2 37.5 24.4
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income (463.0) (525.0) (458.3) (307.5) (437.3) (299.2) (211.9) (168.6) (5.7) 183.6 174.7 206.4 138.9 179.7 167.4 101.8
PRE-TAX INCOME
Interest Income Expense 165.7 120.4 73.8 81.4 28.7 46.2 90.0 89.3 53.2 53.5 37.5 16.2 6.5 7.4 6.9 7.5
Total Other Income (92.6) (314.8) (70.9) (125.7) 46.2 74.0 (42.0) (36.0) 0.5 (8.0) 12.9 (2.9) (3.7) (4.9) (6.2) 0.6
Pre-Tax Income (555.6) (839.9) (529.2) (441.7) (391.1) (225.2) (253.9) (204.6) (5.3) 175.6 169.2 197.7 (165.0) 174.8 161.2 102.4
NET INCOME
Tax Provision (24.6) (70.9) (6.6) (37.6) (39.0) 34.1 31.8 60.5 74.0 80.8 75.6 61.3 46.3 43.9 36.4 23.3
Net Income (297.7) (489.7) (820.6) (669.9) (552.5) (359.2) (284.3) (261.9) (78.3) 99.2 75.1 123.2 (215.0) 129.4 124.8 79.1
EPS 68.1 112 188 153 127 82.8 65.6 60.1 17.5 22.1 16.7 2.67 4.53 2.67 1.86 25.9