image
Crown Castle Inc. CCI
Real Estate - REIT - Specialty - NYSE - US
Watchlist
$ 104.795
-0.523 %
$ 45.6 B
Market Cap
-11.76
P/E
BALANCE SHEET
32.7 B ASSETS
-15.03%
Growth Rates
1Year -15.03%
3Years -5.70%
5Years -3.17%
7Years 0.22%
10Years 4.47%
32.9 B LIABILITIES
2.25%
Growth Rates
1Year 2.25%
3Years 2.21%
5Years 3.28%
7Years 7.44%
10Years 8.60%
-133 M EQUITY
-2.08%
Growth Rates
1Year -2.08%
3Years -0.53%
5Years -0.25%
7Years -0.15%
10Years -0.20%
BALANCE SHEET DECOMPOSITION
Balance Sheet Crown Castle Inc.
image
Current Assets 1.09 B
Cash & Short-Term Investments 119 M
Receivables 654 M
Other Current Assets 317 M
Non-Current Assets 31.6 B
Long-Term Investments 0
PP&E 21.3 B
Other Non-Current Assets 10.4 B
65.04 %31.63 %Total Assets$32.7b
Current Liabilities 2.18 B
Accounts Payable 192 M
Short-Term Debt 610 M
Other Current Liabilities 1.38 B
Non-Current Liabilities 30.7 B
Long-Term Debt 28.8 B
Other Non-Current Liabilities 1.92 B
4.18 %87.55 %5.83 %Total Liabilities$32.9b

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997
ASSETS
Cash & Cash Equivalents 290.0 105.0 156.0 292.0 232.0 196.0 277.0 314.0 567.6 178.8 151.3 223.4 441.4 80.1 112.5 766.1 155.2 75.2 592.7 65.4 567.1 462.4 516.2 804.6 453.8 549.3 296.5 55.1
Short Term Investments (171.0) 0 38 926.0 39 045.0 38 773.0 38 462.0 32 767.0 0 0 0 0 0 (19 040.8) 0 0 0 0 0 0 0 0 0 115.7 73.0 38.0 0 0 0
Receivables 654.0 597.0 720.0 635.0 583.0 710.0 593.0 484.0 440.7 344.4 313.3 249.9 192.8 77.3 59.9 44.4 67.3 56.1 44.2 26.1 28.4 38.2 135.9 190.9 173.1 78.6 36.4 10.1
Inventory 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 371.5 250.5 351.6 0 0 6.4 15.5 45.6 102.8 78.6 19.2 6.6 1.3
Other Current Assets 211.0 330.0 341.0 327.0 289.0 298.0 359.0 336.0 316.4 458.0 818.4 419.4 947.1 441.8 372.7 385.5 262.7 365.9 164.4 129.8 37.2 2 082.8 53.7 44.9 28.5 14.9 2.6 0.7
Total Current Assets 1 090.0 1 032.0 1 217.0 1 254.0 1 104.0 1 204.0 1 229.0 1 134.0 1 324.8 981.2 1 283.0 892.7 1 581.3 599.2 545.1 1 196.0 485.2 497.3 800.0 221.3 637.3 641.8 867.1 1 216.1 772.1 662.0 342.1 67.2
PP&E 21 292.0 21 853.0 21 933.0 21 951.0 21 626.0 20 799.0 13 653.0 12 933.0 9 805.3 9 580.1 8 982.8 8 947.7 6 917.5 4 861.2 4 893.7 4 896.0 5 060.1 5 051.1 3 246.4 3 294.3 3 369.6 4 741.9 4 828.0 4 844.9 4 303.0 2 468.1 592.6 82.0
Intangible Assets 54.0 3 179.0 3 596.0 4 046.0 4 433.0 4 836.0 5 516.0 5 962.0 3 650.1 3 779.9 3 681.6 4 057.9 2 941.7 2 178.2 2 313.9 2 405.4 2 551.3 2 676.3 225.3 0 333.7 1 206.7 1 067.0 1 051.4 1 112.9 596.1 569.7 152.5
Goodwill 5 127.0 10 085.0 10 085.0 10 078.0 10 078.0 10 078.0 10 078.0 10 021.0 5 757.7 5 513.6 5 196.5 4 916.4 3 120.0 2 035.4 2 029.3 1 984.8 1 984.0 1 970.5 391.4 340.4 333.7 1 206.7 0 0 0 0 0 0
Long Term Investments 0 0 (38 921.0) (39 040.0) (38 768.0) (38 457.0) (32 762.0) (32 229.6) (22 675.1) 0 (20.9) (19.0) 12 945.3 (85.4) (59.1) 393.3 4.2 60.0 155.0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 5 173.0 2 378.0 2 090.0 1 711.0 1 527.0 1 540.0 2 286.0 2 179.0 2 137.3 2 082.2 1 999.5 1 780.3 (12 979.2) 871.1 687.5 5.0 248.6 119.5 343.0 275.3 230.9 147.2 130.4 263.1 251.8 110.5 18.8 69.7
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 1 528.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 32 736.0 38 527.0 38 921.0 39 040.0 38 768.0 38 457.0 32 762.0 32 229.0 22 675.1 21 937.0 21 143.3 20 594.9 16 088.7 10 545.1 10 469.5 10 956.6 10 361.7 10 488.1 5 006.2 4 131.3 4 571.5 6 737.6 6 892.6 7 375.5 6 439.8 3 836.7 1 523.2 371.4
LIABILITIES
Accounts Payable 192.0 252.0 236.0 246.0 230.0 334.0 313.0 249.0 188.5 159.6 162.4 145.4 116.0 32.1 39.6 33.1 33.8 37.4 18.5 12.2 12.2 9.8 63.9 104.1 100.8 46.0 46.0 7.8
Short Term Debt 610.0 1 167.0 1 169.0 421.0 458.0 399.0 107.0 115.0 101.7 106.2 113.3 103.6 688.1 32.5 28.7 217.2 466.2 81.5 0 295.0 97.2 111.4 14.2 29.1 0 0 0 0
Other Current Liabilities 899.0 589.0 590.0 583.0 577.0 1 187.0 1 086.0 928.0 318.1 266.9 656.4 247.3 192.7 170.3 170.4 324.2 160.1 108.4 79.5 24.5 59.3 260.2 74.5 278.2 224.1 85.3 46.9 4.2
Total Current Liabilities 2 177.0 2 585.0 2 731.0 2 026.0 1 969.0 1 920.0 1 506.0 1 292.0 961.4 855.4 932.1 756.4 1 237.9 402.1 440.9 754.1 834.4 372.0 200.8 464.2 285.1 643.5 360.8 411.5 324.9 131.3 92.9 12.0
Long Term Debt 28 777.0 27 647.0 26 791.0 26 588.0 24 959.0 23 532.0 16 802.0 16 044.0 12 069.4 12 043.7 11 807.5 11 490.9 10 923.2 6 657.9 6 750.2 6 362.0 5 630.5 5 673.9 3 513.9 1 975.7 1 753.1 3 182.8 3 212.7 3 394.0 2 602.7 1 542.3 429.7 156.3
Deferred Tax Income 0 0 5 881.0 6 031.0 5 808.0 5 511.0 784.0 761.1 741.4 2.1 39.9 56.5 65.8 97.6 66.7 74.1 40.4 281.3 0 0 0 0 0 0 0 0 0 0
Other Liabilities 1 915.0 1 914.0 1 950.0 2 168.0 2 379.0 2 516.0 2 883.0 2 554.0 2 087.2 1 082.3 1 015.8 1 349.9 (65.8) 305.0 766.8 374.2 137.8 52.7 506.1 486.2 669.2 718.5 939.2 1 036.4 93.4 67.2 22.7 0.6
Total Liabilities 32 869.0 32 146.0 31 472.0 30 782.0 29 307.0 27 968.0 21 191.0 19 890.0 15 118.0 14 847.7 14 406.0 13 653.7 13 137.4 8 158.2 8 024.5 8 020.5 7 645.9 7 321.2 4 220.8 2 926.1 2 707.4 4 544.8 4 512.7 4 841.9 3 020.9 1 740.8 545.3 168.9
EQUITY
Common Stock 4.0 4.0 4.0 4.0 4.0 4.0 4.0 4.1 3.6 3.3 3.3 3.3 2.9 2.8 2.9 2.9 2.9 2.8 2.0 2.1 2.2 2.2 2.2 2.2 2.0 1.6 0 0
Retained Earnings 0 (11 889.0) (10 666.0) (9 753.0) (8 472.0) (7 356.0) (5 732.0) (4 504.6) (3 378.8) (2 458.4) (2 815.4) (2 535.9) (2 626.0) (2 811.9) (2 960.1) (2 628.3) (2 493.2) (2 423.5) (2 184.6) (2 037.9) (1 599.9) (1 600.5) (1 148.2) (895.3) (450.1) (185.9) (60.2) (17.0)
Other Accumulative Comprehensive Income/Loss (5.0) (4.0) (5.0) (4.0) (4.0) (5.0) (5.0) (4.0) (5.9) (4.4) 15.8 (23.6) (61.8) (117.0) (179.0) (124.2) (408.3) 26.2 65.0 40.4 44.6 249.3 39.3 (43.2) (25.1) (3.0) (22.8) (4.9)
Total Equity (133.0) 6 381.0 35 087.0 34 806.0 34 502.0 34 096.0 29 092.0 28 824.6 19 777.5 7 089.2 6 737.2 6 941.2 2 951.3 2 386.9 2 445.0 2 936.1 2 715.9 3 166.9 785.3 1 205.2 1 864.1 2 192.7 2 379.9 2 533.6 3 418.9 2 095.9 977.9 202.5
Total Liabilities and Equity 32 736.0 38 527.0 38 921.0 39 040.0 38 768.0 38 480.0 32 785.0 32 229.6 22 675.1 22 036.2 21 143.3 20 594.9 16 054.8 10 545.1 10 469.5 10 956.6 10 361.7 10 488.1 5 006.2 4 131.3 4 571.5 6 737.6 6 892.6 7 375.5 6 439.8 3 836.7 1 523.2 371.4
SHARES OUTSTANDING
Common Shares Outstanding 434.0 434.0 433.0 432.0 423.0 416.0 413.0 381.7 340.3 333.0 332.3 298.1 289.3 283.8 286.8 286.6 282.0 279.9 207.2 217.8 221.7 216.9 218.0 214.2 178.6 131.5 42.5 6.2