Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (633.0) | ||||||||||
CAPEX | (360.0) | ||||||||||
Maintenance CAPEX | (252.0) | ||||||||||
Cash Flow For Owners | (885.0) | (933.8) | (985.3) | (1 039.6) | (1 097.0) | (1 157.5) | (1 221.3) | (1 288.6) | (1 359.7) | (1 434.7) | (28 396.3) |