Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (633.0) | ||||||||||
CAPEX | (360.0) | ||||||||||
Maintenance CAPEX | (252.0) | ||||||||||
Cash Flow For Owners | (885.0) | (933.4) | (984.4) | (1 038.2) | (1 094.9) | (1 154.7) | (1 217.8) | (1 284.4) | (1 354.6) | (1 428.6) | (28 263.2) |