Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 563.0 | ||||||||||
CAPEX | (519.0) | ||||||||||
Maintenance CAPEX | (363.3) | ||||||||||
Cash Flow For Owners | 199.7 | 212.7 | 226.6 | 241.4 | 257.2 | 273.9 | 291.8 | 310.9 | 331.2 | 352.8 | 7 049.3 |