Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 104.6 | ||||||||||
CAPEX | (49.1) | ||||||||||
Maintenance CAPEX | (34.4) | ||||||||||
Cash Flow For Owners | 70.2 | 71.1 | 72.1 | 73.1 | 74.2 | 75.2 | 76.2 | 77.3 | 78.4 | 79.5 | 1 511.7 |