Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (137.5) | ||||||||||
CAPEX | (22.4) | ||||||||||
Maintenance CAPEX | (15.6) | ||||||||||
Cash Flow For Owners | (153.2) | (181.1) | (214.0) | (252.9) | (298.9) | (353.3) | (417.5) | (493.4) | (583.2) | (689.3) | (15 280.9) |