image
Boyd Gaming Corporation BYD
Consumer Cyclical - Gambling, Resorts & Casinos - NYSE - US
Watchlist
$ 76.24
-0.0262 %
$ 6.38 B
Market Cap
12.32
P/E
INCOME STATEMENT
3.74 B REVENUE
5.15%
Growth Rates
1Year 5.15%
3Years 19.72%
5Years 7.31%
7Years 7.98%
10Years 2.59%
902 M OPERATING INCOME
-8.09%
Growth Rates
1Year -8.09%
3Years 56.35%
5Years 20.48%
7Years 19.40%
10Years 12.48%
620 M NET INCOME
-3.03%
Growth Rates
1Year -3.03%
3Years 87.61%
5Years 40.14%
7Years 17.09%
10Years 21.82%
EFFICIENCY
Earnings Waterfall Boyd Gaming Corporation
image
Revenue 3.74 B
Cost Of Revenue 1.72 B
Gross Profit 2.02 B
Operating Expenses 1.12 B
Operating Income 902 M
Other Expenses 282 M
Net Income 620 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Jun-1997 Jun-1995 Jun-1994
REVENUE
Revenue 3 738.5 3 555.4 3 369.8 2 178.5 3 326.1 2 626.7 2 400.8 2 184.0 2 199.4 2 701.3 2 894.4 2 487.4 2 336.2 2 140.9 1 641.0 1 781.0 1 997.1 2 192.6 2 223.0 1 734.1 1 253.1 1 228.9 1 102.3 1 082.9 987.0 975.1 0 775.9 660.3 468.2
GROSS PROFIT
Cost Of Revenue 1 719.9 1 565.2 1 432.5 1 037.1 1 736.2 1 371.4 1 263.9 1 171.7 1 190.8 1 474.4 1 586.9 1 397.6 1 180.7 1 189.4 908.1 968.0 1 057.8 1 189.7 1 194.0 978.3 757.8 687.1 635.4 641.0 561.1 563.2 0 435.4 362.7 279.2
Gross Profit 2 018.6 1 990.2 1 937.3 1 141.4 1 589.9 1 255.4 1 136.9 1 012.2 1 008.6 1 226.9 1 307.6 1 089.8 1 155.5 951.5 732.9 813.0 939.3 1 002.9 1 029.0 755.7 495.2 541.8 467.0 441.9 425.9 411.9 0 340.5 297.6 189.0
OPERATING INCOME
Operating Expenses 1 116.7 968.2 1 029.0 952.4 1 117.3 899.1 793.5 713.3 645.4 914.6 1 018.9 891.2 922.4 771.0 607.1 966.4 585.1 598.2 626.5 453.2 346.4 377.3 351.1 333.4 289.2 282.1 0 239.6 187.1 134.7
Selling, General and Administrative Expenses 498.3 480.6 470.9 452.3 557.3 390.0 362.0 322.0 322.4 429.5 490.2 452.9 604.1 571.7 442.6 468.2 490.2 487.1 482.3 395.1 250.8 283.4 251.3 242.9 215.1 208.7 0 179.0 132.6 92.6
Research and Development Expenses 3.9 0.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 901.8 981.2 900.1 236.0 472.6 355.3 343.8 260.6 344.6 251.5 278.3 (854.9) 233.2 188.7 198.0 162.8 315.0 339.7 400.3 238.1 159.0 183.3 115.9 37.6 136.7 135.3 0 99.7 108.4 50.9
PRE-TAX INCOME
Interest Income Expense 171.2 151.2 199.4 230.5 237.5 204.2 173.1 212.7 224.6 283.4 344.3 290.0 250.7 168.7 146.8 412.3 0 137.4 171.7 51.0 93.2 114.6 74.0 0 70.8 85.4 0 51.5 44.2 30.7
Total Other Income (148.9) (152.4) (296.2) (185.3) (270.4) (200.3) (172.3) (252.6) (231.1) (263.3) (394.3) (1 353.5) (239.4) (153.6) (120.5) (425.3) (169.3) (157.8) (155.3) (117.2) (83.0) (87.5) (74.0) (6.5) (69.1) (79.9) 0 (192.4) (51.3) 13.3
Pre-Tax Income 752.9 828.8 603.9 (171.0) 202.1 155.0 171.1 8.0 40.1 (40.9) (116.0) (1 143.8) (6.3) 26.9 5.3 (249.5) 184.9 246.8 245.1 187.1 65.8 77.0 41.9 102.1 67.6 49.9 0 49.6 64.2 18.2
NET INCOME
Tax Provision 132.9 189.4 140.1 (36.3) 44.5 40.3 3.1 (197.5) (7.2) 0.8 3.4 (220.8) 1.7 8.2 1.1 (26.5) 64.0 85.5 84.0 75.6 24.9 28.7 17.0 39.3 27.6 21.3 0 20.0 28.0 7.5
Net Income 620.0 639.4 463.8 (134.7) 157.6 115.0 189.4 418.0 47.2 (53.0) (80.3) (908.9) (3.9) 10.3 4.2 (223.0) 303.0 116.8 144.6 111.5 40.9 40.0 24.9 62.8 38.3 28.6 0 28.2 36.2 12.7
EPS 6.12 5.87 4.07 1.19 1.39 1.01 1.65 3.65 0.42 0.48 0.83 10.4 0.0441 0.12 0.05 2.54 3.46 1.32 1.63 1.27 0.64 0.62 0.4 1.01 0.62 0.46 0 0.49 0.64 0.24