image
Real Estate - REIT - Office - NYSE - US
$ 78.53
-1.18 %
$ 12.4 B
Market Cap
34.14
P/E
BALANCE SHEET
26 B ASSETS
7.51%
17.8 B LIABILITIES
12.61%
5.88 B EQUITY
-4.18%
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition Boston Properties, Inc.
image
Current Assets 3.26 B
Cash & Short-Term Investments 1.53 B
Receivables 1.58 B
Other Current Assets 145 M
Non-Current Assets 22.8 B
Long-Term Investments 1.41 B
PP&E 19.9 B
Other Non-Current Assets 1.46 B
Current Liabilities 763 M
Accounts Payable 458 M
Short-Term Debt 2 B
Other Current Liabilities -1.69 B
Non-Current Liabilities 17.1 B
Long-Term Debt 14.6 B
Other Non-Current Liabilities 2.44 B

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997
ASSETS
Cash & Cash Equivalents 1 531.5 690.3 452.7 1 668.7 645.0 543.4 434.8 356.9 723.7 1 763.1 2 365.1 1 042.0 1 823.2 478.9 1 448.9 241.5 1 506.9 725.8 261.5 239.3 22.7 55.3 98.1 281.0 12.0 12.2 17.6
Short Term Investments 0 32.3 0 0 0 0 0 0.5 2.4 0 0 0 9.5 8.7 9.9 11.6 104.3 0 0 0 0 0 4.3 7.0 0 0 0
Receivables 1 581.8 1 370.8 1 296.9 1 199.9 1 151.6 1 021.5 953.8 891.7 852.7 738.6 711.1 667.8 450.1 399.8 363.2 338.7 58.1 57.1 52.7 25.5 18.4 20.5 43.5 26.9 28.3 40.8 24.5
Inventory 0 0 1 1 1 (80.9) (78.0) (129.7) (185.1) (164.4) (184.5) (90.6) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 34.4
Other Current Assets 235.8 46.5 252.1 50.6 46.9 176.8 0 0 0 651.8 0 623.7 75.5 308.0 21.9 22.0 186.8 40.9 41.3 38.6 39.4 18.0 21.0 41.2 28.5 26.1 128.2
Total Current Assets 3 258.6 2 186.2 1 876.4 3 015.5 1 939.4 1 760.2 1 459.1 1 311.8 1 650.3 2 989.0 3 133.4 2 152.2 2 323.2 1 638.2 1 844.0 613.8 1 565.0 782.8 314.2 264.8 41.1 75.7 141.6 314.8 40.4 53.0 170.2
PP&E 19 896.4 404.9 407.3 383.8 386.0 16 551.6 16 302.1 15 678.4 15 303.4 15 420.6 15 519.8 11 684.1 10 746.5 10 441.1 9 065.9 8 849.6 8 718.2 8 160.4 7 886.1 8 147.9 7 981.8 7 847.8 6 738.1 5 526.1 5 141.7 4 559.8 1 502.3
Intangible Assets 0 714.0 599.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 1 413.7 1 748.2 1 526.6 1 349.9 992.4 984.5 649.1 799.0 255.6 212.9 142.7 672.1 669.7 767.3 763.6 782.8 81.7 83.7 90.2 81.0 88.8 101.9 98.5 89.9 36.4 46.8 3.1
Other Long Term Assets 1 457.5 19 868.5 18 545.3 18 108.9 17 967.1 17 511.8 17 264.0 16 739.0 1 170.2 1 264.3 1 366.3 953.9 1 043.5 501.7 675.2 665.5 (8 799.9) (8 244.1) (7 976.3) (8 228.8) (8 070.6) (7 949.7) (6 836.5) (5 615.9) (5 178.1) (4 606.6) (3.1)
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 827.8 668.1 611.9 569.6 439.4 401.8 275.4 295.7 216.3 575.5 0
Total Assets 26 026.1 24 207.7 22 355.6 22 858.2 21 284.9 20 256.5 19 372.2 18 849.8 18 379.5 19 886.8 20 162.3 15 462.3 14 783.0 13 348.3 12 348.7 10 911.6 11 192.6 9 695.0 8 902.4 9 063.2 8 551.1 8 427.2 7 253.5 6 226.5 5 434.8 5 235.1 1 672.5
LIABILITIES
Accounts Payable 458.3 417.5 320.8 336.3 377.6 276.6 331.5 298.5 274.7 243.3 202.5 199.1 155.1 161.6 220.1 171.8 145.7 102.9 2.2 3.0 7.5 0 1.5 57.3 25.2 9.7 7.9
Short Term Debt 1 998.7 761.7 0 0 0 0 45.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities (1 693.8) (487.3) 409.7 277.4 260.7 254.4 222.7 374.2 517.7 1 046.0 1 409.6 182.9 161.0 143.4 156.6 264.3 999.4 (102.9) (2.2) (3.0) (7.5) 0 (1.5) 1 006.7 1 295.8 1 203.3 56.6
Total Current Liabilities 763.2 692.0 721.8 613.6 638.3 531.0 599.2 672.8 792.4 1 289.3 867.2 382.1 316.1 329.4 376.7 436.1 145.7 102.9 2.2 3.0 7.5 (7.4) 1 084.0 1 064.0 1 321.0 1 213.0 64.5
Long Term Debt 14 626.0 13 932.6 13 317.2 13 455.0 12 236.0 11 007.8 9 964.4 8 183.2 9 216.5 10 087.0 10 776.6 8 912.4 8 704.1 7 786.0 6 719.8 6 092.9 4 198.0 4 150.9 4 768.3 5 011.8 5 004.7 5 147.2 4 314.9 3 414.9 3 321.6 3 088.7 1 332.3
Deferred Tax Income 0 684.7 675.9 654.8 646.6 (12 042.5) (11 269.8) (10 919.7) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Liabilities 2 444.6 1 212.6 274.8 443.1 388.0 503.7 706.2 1 756.7 483.6 607.6 1 474.8 533.0 349.2 268.7 183.2 851.4 (4 198.0) (4 150.9) (4 768.3) (5 011.8) (5 004.7) (5 147.2) (4 314.9) (3 414.9) (3 321.6) (3 088.7) 84 K
Total Liabilities 17 833.8 15 837.2 14 312.8 14 511.7 13 262.3 12 042.5 11 269.8 10 919.7 10 492.5 11 983.8 13 118.6 9 827.5 9 369.5 8 384.1 7 279.6 7 380.4 6 869.9 5 848.3 5 245.8 5 340.8 5 320.8 5 423.0 4 654.7 3 701.0 3 595.2 3 207.4 1 396.8
EQUITY
Common Stock 1.6 1.6 1.6 1.6 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.4 1.4 1.2 1.2 1.2 1.1 1.1 1.0 1.0 0.9 0.9 0.7 0.6 0.4
Retained Earnings (816.2) (391.4) (625.9) (509.7) (760.5) (675.5) (712.3) (695.4) (781.0) (762.5) (108.6) (110.0) (53.1) (24.8) 95.4 192.8 394.3 108.2 182.1 325.5 320.9 198.6 (17.7) (13.9) (10.9) (7.9) 2.3
Other Accumulative Comprehensive Income/Loss (21.1) (13.7) (36.7) (49.9) (48.3) (47.7) (50.4) (52.3) (14.1) (9.3) (11.6) (13.8) (16.1) (18.4) (21.8) (29.9) (29.2) (3.3) (8.9) (15.6) (16.3) (17.0) (13.9) (11.7) (470.6) (357.4) (294.2)
Total Equity 8 184.0 8 370.4 8 042.8 8 346.5 8 022.6 8 214.0 8 102.5 7 930.0 7 886.9 7 902.9 7 043.6 5 634.9 5 413.5 4 964.2 5 069.1 3 531.3 4 322.7 3 846.7 3 656.6 3 722.4 3 230.3 3 004.2 2 598.8 2 525.4 1 839.5 2 027.7 275.7
Total Liabilities and Equity 26 026.1 24 207.7 22 355.6 22 858.2 21 284.9 20 256.5 19 372.2 18 849.8 18 379.5 19 886.8 20 162.3 15 462.3 14 783.0 13 348.3 12 348.7 10 911.6 11 192.6 9 695.0 8 902.4 9 063.2 8 551.1 8 427.2 7 253.5 6 226.5 5 434.8 5 235.1 1 672.5
SHARES OUTSTANDING
Common Shares Outstanding 156.9 156.7 156.1 155.4 154.6 154.4 154.2 153.7 153.5 153.1 152.2 150.1 145.7 139.4 131.1 120.0 118.8 114.7 111.3 106.5 96.9 93.1 89.9 71.4 66.2 60.8 38.7