Industrials - Construction - NYSE - US
$ 120.39
-0.783 %
$ 1.01 B
Market Cap
34.01
P/E
INCOME STATEMENT
3.14 B
REVENUE
138 M
OPERATING INCOME
48.5 M
NET INCOME
EFFICIENCY
Earnings Waterfall
BlueLinx Holdings Inc.
| Revenue | 3.14 B |
| Cost Of Revenue | 2.61 B |
| Gross Profit | 527 M |
| Operating Expenses | 389 M |
| Operating Income | 138 M |
| Other Expenses | 89.9 M |
| Net Income | 48.5 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Jan-2022 | Jan-2021 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Jan-2016 | Jan-2015 | Jan-2014 | Dec-2012 | Dec-2011 | Jan-2011 | Jan-2010 | Jan-2009 | Dec-2007 | Dec-2006 | Dec-2005 | Jan-2005 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||
| Revenue | 3 136.4 | 4 450.2 | 4 277.2 | 3 097.3 | 2 637.3 | 2 862.8 | 1 815.0 | 1 881.0 | 1 917.0 | 1 979.4 | 2 152.0 | 1 907.8 | 1 755.4 | 1 804.4 | 1 646.1 | 2 779.7 | 3 833.9 | 4 899.4 | 5 622.1 | 3 672.8 | 4 271.8 | 3 734.0 | 3 768.7 | 4 224.9 |
| GROSS PROFIT | ||||||||||||||||||||||||
| Cost Of Revenue | 2 609.4 | 3 617.2 | 3 498.8 | 2 619.6 | 2 280.4 | 2 531.0 | 1 584.5 | 1 653.6 | 1 694.1 | 1 750.3 | 1 923.5 | 1 677.8 | 1 545.3 | 1 593.7 | 1 452.9 | 2 464.8 | 3 442.0 | 4 419.6 | 5 109.6 | 3 339.6 | 3 814.4 | 3 371.0 | 3 395.2 | 3 880.8 |
| Gross Profit | 527.0 | 833.0 | 778.4 | 477.7 | 356.9 | 331.9 | 230.5 | 227.4 | 222.9 | 229.1 | 228.5 | 230.1 | 210.1 | 210.7 | 193.2 | 314.9 | 391.9 | 479.8 | 512.4 | 333.2 | 457.5 | 363.0 | 373.5 | 344.2 |
| OPERATING INCOME | ||||||||||||||||||||||||
| Operating Expenses | 388.6 | 398.0 | 352.7 | 350.0 | 334.8 | 345.1 | 207.7 | 213.7 | 205.7 | 215.6 | 249.8 | 224.6 | 218.4 | 234.6 | 209.4 | 323.9 | 393.7 | 402.3 | 396.8 | 258.4 | 366.1 | 317.2 | 325.3 | 331.7 |
| Selling, General and Administrative Expenses | 355.8 | 366.3 | 322.2 | 314.2 | 304.6 | 319.3 | 198.7 | 204.3 | 195.9 | 206.1 | 240.7 | 216.0 | 207.9 | 221.2 | 210.2 | 303.4 | 372.8 | 381.6 | 378.0 | 248.3 | 346.6 | 295.5 | 298.6 | 301.3 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 138.4 | 439.1 | 438.1 | 142.2 | 19.5 | (13.3) | 30.0 | 41.8 | 16.8 | 13.5 | (21.3) | 5.5 | (8.3) | (23.9) | (16.3) | (9.0) | (1.7) | 77.5 | 115.7 | 74.8 | 91.4 | 45.8 | 48.2 | 12.4 |
| PRE-TAX INCOME | ||||||||||||||||||||||||
| Interest Income Expense | 23.7 | 42.3 | 45.5 | 47.4 | 54.2 | 47.3 | 21.2 | 24.9 | 27.3 | 26.8 | 28.0 | 28.2 | 30.5 | 33.8 | 32.5 | 38.5 | 38.5 | 46.2 | 42.3 | 42.3 | 31.1 | (94.1) | 1.3 | (32.2) |
| Total Other Income | (56.6) | (44.3) | (44.2) | (47.2) | (56.8) | (46.9) | (20.4) | (24.4) | (28.2) | (27.1) | (28.3) | (28.1) | (29.3) | (30.0) | (40.6) | (39.1) | (43.3) | (51.3) | (42.5) | (31.1) | (0.4) | (0.3) | (0.4) | (0.6) |
| Pre-Tax Income | 81.9 | 394.8 | 393.9 | 95.1 | (21.6) | (60.2) | 9.6 | 17.2 | (11.4) | (13.6) | (49.6) | (22.6) | (37.6) | (53.8) | (56.9) | (48.1) | (45.0) | 26.2 | 73.2 | 43.7 | 91.0 | 45.4 | 47.7 | 11.9 |
| NET INCOME | ||||||||||||||||||||||||
| Tax Provision | 33.4 | 98.6 | 97.7 | 14.2 | (4.0) | (12.2) | (53.4) | 1.1 | 0.2 | 0.3 | (9.0) | 0.4 | 1.0 | (0.6) | 4.6 | (16.4) | (17.1) | 10.3 | 28.6 | 17.8 | 34.9 | 17.6 | 17.6 | (13.8) |
| Net Income | 48.5 | 296.2 | 296.1 | 80.9 | (17.7) | (48.1) | 63.0 | 16.1 | (11.6) | (13.9) | (40.6) | (23.0) | (38.6) | (53.2) | (61.5) | (31.7) | (27.9) | 15.8 | 44.6 | 25.9 | 56.2 | 27.8 | 29.3 | 7.2 |
| EPS | 5.4 | 31.8 | 30.8 | 8.58 | 1.89 | 5.21 | 6.96 | 1.8 | 1.32 | 1.61 | 5.07 | 3.83 | 8.2 | 15.3 | 17.5 | 9.02 | 8.01 | 4.6 | 13.1 | 9.64 | 27.4 | 13.6 | 14.3 | 3.54 |