Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 863.4 | ||||||||||
CAPEX | (892.0) | ||||||||||
Maintenance CAPEX | (624.4) | ||||||||||
Cash Flow For Owners | 239.0 | 258.5 | 279.6 | 302.5 | 327.2 | 353.9 | 382.8 | 414.0 | 447.8 | 484.4 | 9 829.1 |