image
Anheuser-Busch InBev SA/NV BUD
Consumer Defensive - Beverages - Alcoholic - NYSE - BE
Watchlist
$ 66.15
0.258 %
$ 128 B
Market Cap
23.13
P/E
INCOME STATEMENT
59.8 B REVENUE
0.65%
Growth Rates
1Year 0.65%
3Years 3.25%
5Years 2.69%
7Years 0.82%
10Years 2.42%
15.5 B OPERATING INCOME
10.89%
Growth Rates
1Year 10.89%
3Years 3.86%
5Years -0.77%
7Years -1.45%
10Years 0.25%
5.86 B NET INCOME
-15.03%
Growth Rates
1Year -15.03%
3Years -1.43%
5Years -10.13%
7Years -6.23%
10Years -6.37%
EFFICIENCY
Earnings Waterfall Anheuser-Busch InBev SA/NV
image
Revenue 59.8 B
Cost Of Revenue 26.7 B
Gross Profit 33 B
Operating Expenses 17.5 B
Operating Income 15.5 B
Other Expenses 9.63 B
Net Income 5.86 B
60b60b50b50b40b40b30b30b20b20b10b10b0060b(27b)33b(18b)15b(10b)6bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002
REVENUE
Revenue 59 768.0 59 380.0 57 786.0 54 304.0 46 881.0 52 329.0 54 619.0 56 444.0 45 517.0 43 604.0 47 063.0 43 195.0 39 758.0 39 046.0 36 297.0 36 758.0 23 507.0 21 039.0 17 563.9 13 805.4 11 614.8 8 871.2 7 337.1
GROSS PROFIT
Cost Of Revenue 26 744.0 27 396.0 26 305.0 23 097.0 19 634.0 20 362.0 20 359.0 21 386.0 17 803.0 17 137.0 18 756.0 17 594.0 16 447.0 16 634.0 16 151.0 17 198.0 10 336.0 8 654.7 7 228.5 6 019.1 5 417.0 4 263.1 3 586.7
Gross Profit 33 024.0 31 984.0 31 481.0 31 207.0 27 247.0 31 967.0 34 260.0 35 058.0 27 714.0 26 467.0 28 307.0 25 601.0 23 311.0 22 412.0 20 146.0 19 560.0 13 171.0 12 384.3 10 335.4 7 786.2 6 197.8 4 608.1 3 750.4
OPERATING INCOME
Operating Expenses 17 537.0 18 018.0 17 217.0 17 229.0 14 523.0 16 200.0 17 107.0 17 702.0 14 794.0 13 083.0 13 611.0 11 897.0 10 724.0 9 805.0 8 997.0 9 312.0 7 374.0 6 060.9 6 022.3 4 878.5 4 422.0 3 551.5 2 986.5
Selling, General and Administrative Expenses 18 429.0 18 173.0 17 555.0 17 575.0 15 368.0 16 421.0 17 118.0 18 099.0 15 171.0 13 732.0 14 385.0 12 558.0 11 230.0 10 499.0 9 585.0 9 973.0 7 713.0 7 017.4 6 282.3 5 034.9 4 371.8 3 488.5 2 799.7
Research and Development Expenses 0 0 268.0 298.0 296.0 291.0 276.0 276.0 244.0 207.0 217.0 185.0 182.0 0 0 0 0 0 0 0 0 0 0
Operating Income 15 487.0 13 966.0 14 517.0 13 824.0 7 803.0 16 098.0 17 106.0 17 152.0 12 882.0 13 904.0 15 111.0 20 443.0 12 733.0 12 329.0 10 897.0 10 248.0 5 340.0 6 260.7 4 129.7 2 603.3 1 775.8 1 056.6 763.9
PRE-TAX INCOME
Interest Income Expense 4 248.0 4 594.0 4 443.0 5 234.0 4 997.0 4 894.0 4 612.0 5 007.0 4 841.0 2 249.0 2 457.0 2 521.0 2 278.0 3 575.0 4 261.0 4 920.0 1 888.0 1 039.6 843.4 805.4 0 0 0
Total Other Income (4 919.0) (4 842.0) (4 993.0) (5 361.0) (7 541.0) (3 322.0) (9 365.0) (5 385.0) (8 548.0) (1 443.0) (1 310.0) (1 909.0) (1 742.0) (2 661.0) (3 215.0) (3 906.0) (1 540.0) (817.0) (622.9) (479.7) (202.0) (120.9) (66.1)
Pre-Tax Income 10 568.0 9 124.0 9 524.0 8 463.0 2 080.0 12 776.0 8 530.0 11 076.0 4 334.0 12 461.0 13 801.0 18 534.0 11 151.0 9 815.0 7 682.0 7 663.0 3 800.0 5 390.2 3 506.7 2 123.6 1 573.9 935.7 697.8
NET INCOME
Tax Provision 3 152.0 2 234.0 1 928.0 2 350.0 1 932.0 2 786.0 2 839.0 1 920.0 1 613.0 2 594.0 2 499.0 2 016.0 1 717.0 1 856.0 1 920.0 1 786.0 674.0 946.2 700.8 463.1 356.5 233.0 170.0
Net Income 5 855.0 5 341.0 5 969.0 4 670.0 148.0 9 171.0 4 368.0 7 996.0 1 241.0 8 273.0 9 216.0 14 394.0 7 243.0 5 855.0 4 026.0 4 613.0 1 927.0 4 444.0 2 805.9 1 660.5 974.7 636.0 490.0
EPS 2.92 2.65 2.99 2.33 0.0751 4.62 2.21 4.06 0.72 5.05 5.64 8.9 4.53 3.67 2.53 2.91 1.93 3.08 1.91 1.12 1.27 0.92 0.71