image
Brown & Brown, Inc. BRO
Financial Services - Insurance - Brokers - NYSE - US
Watchlist
$ 110.05
0.475 %
$ 31.5 B
Market Cap
29.99
P/E
BALANCE SHEET
14.9 B ASSETS
6.51%
Growth Rates
1Year 6.51%
3Years 18.40%
5Years 17.35%
7Years 15.93%
10Years 15.09%
9.3 B LIABILITIES
-0.67%
Growth Rates
1Year -0.67%
3Years 21.31%
5Years 20.33%
7Years 17.96%
10Years 18.94%
5.58 B EQUITY
21.10%
Growth Rates
1Year 21.10%
3Years 14.11%
5Years 13.21%
7Years 13.08%
10Years 10.76%
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition Brown & Brown, Inc.
image
Current Assets 5.13 B
Cash & Short-Term Investments 711 M
Receivables 2.04 B
Other Current Assets 2.38 B
Non-Current Assets 9.75 B
Long-Term Investments 21 M
PP&E 469 M
Other Non-Current Assets 9.26 B
Current Liabilities 4.96 B
Accounts Payable 459 M
Short-Term Debt 614 M
Other Current Liabilities 3.88 B
Non-Current Liabilities 4.35 B
Long-Term Debt 3.41 B
Other Non-Current Liabilities 942 M

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
ASSETS
Cash & Cash Equivalents 700.3 650.0 887.1 817.4 542.2 439.0 573.4 515.7 443.4 470.0 203.0 219.8 286.3 273.0 197.1 78.6 38.2 88.5 100.6 188.1 56.9 91.2 16.0 31.3 37.5 42.2 47.7 31.8 28.4 23.0 26.3 7.7 7.9 8.1 0.2 7.3 12.3 9.0 8.5
Short Term Investments 11.0 12.0 12.9 18.3 12.3 12.9 25.0 15.0 13.7 11.2 10.6 8.2 7.6 7.7 8.2 7.5 2.9 2.9 2.7 12.5 0.4 0.4 0.5 0.4 0.5 0.7 1.3 1.1 1.3 0.8 0 0 0 0 0 0 0 0 0
Receivables 2 039.5 2 355.3 1 279.4 1 142.7 1 001.3 910.2 1 024.2 580.6 465.9 437.6 395.9 302.7 240.3 214.4 209.5 244.5 240.7 282.4 257.9 172.4 146.7 144.2 101.4 83.2 67.8 69.2 62.1 62.9 56.6 56.8 56.0 48.9 39.3 41.9 27.2 26.1 23.2 30.3 26.4
Inventory 0 1 776.4 975.4 832.1 786.8 676.5 571.7 598.9 564.0 606.2 279.3 189.0 150.4 143.7 167.0 158.9 271.6 242.2 229.9 147.5 116.5 79.8 50.3 26.3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Assets 2 379.1 1 978.7 1 344.8 979.8 939.0 805.3 619.6 624.9 614.4 651.3 318.5 228.8 23.5 14.0 31.9 33.5 34.0 (210.0) (201.2) 19.5 23.3 16.5 8.2 7.6 7.2 9.8 6.5 7.3 6.3 6.4 3.5 1.4 4.5 5.7 7.0 100 K 100 K 0.2 0.2
Total Current Assets 5 129.9 4 996.0 3 330.3 2 958.2 2 494.8 2 167.3 2 251.9 1 760.7 1 537.4 1 570.5 928.0 759.5 708.1 652.8 613.7 523.0 587.4 648.2 619.8 540.0 343.5 332.3 176.5 148.8 112.9 121.9 117.7 103.1 92.5 86.3 85.8 58.0 51.7 55.7 34.4 33.5 35.6 39.5 35.1
PP&E 469.1 454.8 409.0 388.1 332.9 100.4 77.1 75.8 81.8 84.7 74.7 74.3 61.4 59.7 61.5 63.5 62.3 44.2 39.4 33.4 32.4 24.7 25.5 14.2 14.3 13.7 11.9 12.1 10.4 8.3 8.0 5.0 5.1 5.2 5.0 5.4 5.4 4.1 4.1
Intangible Assets 1 620.8 1 595.2 1 081.5 1 049.7 916.8 898.8 641.0 707.5 744.7 784.6 618.9 566.5 496.2 481.9 468.9 495.6 443.2 396.1 377.9 293.0 232.9 204.0 268.3 101.9 91.8 79.5 49.6 50.2 36.6 32.6 35.5 24.2 18.3 17.5 13.8 6.8 7.2 7.0 4.5
Goodwill 7 340.8 6 674.2 4 736.8 4 395.9 3 746.1 3 432.8 2 716.1 2 675.4 2 586.7 2 460.6 2 006.2 1 711.5 1 323.5 1 194.8 1 074.4 1 023.4 846.4 684.5 549.0 360.8 237.8 176.3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 21.0 22.4 31.0 25.0 27.4 17.4 13.9 23.0 18.1 19.9 (29.3) (24.4) (19.9) (20.1) (11.8) (14.2) 0.4 15.8 8.4 9.3 10.8 8.6 9.0 5.8 9.9 11.2 12.8 12.4 8.5 10.1 0 0 0 0 0 0 0 0 0
Other Long Term Assets 301.8 (353.1) (180.0) (194.6) (223.5) (243.7) (198.9) 20.3 19.5 11.2 21.7 16.2 17.9 11.6 5.8 14.0 3.7 (30.6) (21.4) (11.9) 8.5 6.7 7.9 5.4 6.1 4.2 2.2 2.0 3.1 2.1 4.0 1.6 3.3 3.5 3.1 1.1 1.1 0.6 1.2
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 14 883.4 13 973.5 9 795.4 8 966.5 7 622.8 6 688.7 5 757.3 5 287.3 5 012.8 4 956.9 3 649.5 3 128.1 2 607.0 2 400.8 2 224.2 2 119.6 1 960.7 1 808.0 1 608.7 1 249.5 865.9 754.3 488.7 276.7 235.2 230.5 194.1 179.7 151.1 139.3 133.3 88.8 78.4 81.9 56.3 46.8 49.3 51.2 44.9
LIABILITIES
Accounts Payable 458.9 286.5 242.7 1 389.0 1 114.3 944.9 749.3 717.2 638.6 625.4 568.5 455.2 349.5 33.7 17.4 18.9 18.8 17.9 21.2 258.7 11.3 12.3 10.1 5.5 0 0 0 92.0 74.0 78.5 8.9 47.1 39.2 50.1 31.6 0 0 0 0
Short Term Debt 614.1 295.6 85.9 113.5 98.4 50.0 120.0 55.5 73.1 45.6 100.0 93 K 1.2 1.7 17.1 6.2 11.5 18.1 55.6 16.1 18.7 27.3 20.9 4.4 3.7 5.0 5.3 5.4 1.8 1.2 3.2 3.9 2.2 2.2 1.0 0.8 0.7 0.6 1.0
Other Current Liabilities 3 343.3 3 522.3 1 879.2 317.7 311.6 307.5 683.5 262.7 224.0 194.2 157.4 79.6 100.9 434.8 444.4 497.6 525.8 554.7 472.0 58.0 271.5 258.1 195.7 134.6 115.8 113.9 97.5 0 6.1 0 71.0 12.1 10.0 10.6 10.6 41.3 47.0 48.8 38.4
Total Current Liabilities 4 956.9 4 596.6 2 667.4 2 354.4 2 045.3 1 783.0 1 997.2 1 445.2 1 328.7 1 269.6 906.9 567.8 481.6 470.2 479.0 522.6 556.1 590.7 582.8 365.1 301.5 297.7 226.6 144.5 119.5 118.9 102.8 97.4 81.8 78.3 83.1 63.1 51.4 62.9 43.2 42.1 47.7 49.4 39.4
Long Term Debt 3 405.5 4 083.3 2 160.4 2 198.8 1 668.2 1 457.0 856.1 1 018.4 1 071.6 1 152.8 380.0 450.0 250.0 250.1 250.2 253.6 227.7 226.3 214.2 227.1 41.1 57.6 78.2 2.7 3.9 17.2 4.1 5.3 7.0 7.4 17.3 9.6 9.7 5.6 1.9 0 0 0.4 0.7
Deferred Tax Income 0 584.0 386.8 344.2 328.3 315.7 256.2 382.3 360.9 341.5 291.7 237.6 178.1 146.5 115.6 90.1 65.7 49.7 35.5 24.9 15.0 0 0 0 1.6 2.4 4.0 3.6 1.5 3.8 1.3 0.4 1.6 1.3 1.5 0.7 0 0.7 0.5
Other Liabilities 942.2 103.0 770.7 659.1 559.0 448.1 321.2 439.0 462.8 79.2 63.8 65.3 53.3 27.8 9.6 11.4 13.6 61.7 47.3 33.0 10.2 5.6 6.3 7.6 7.1 7.8 6.1 6.2 6.3 5.8 4.4 2.4 2.3 2.7 3.3 100 K 0.6 0 0
Total Liabilities 9 304.6 9 366.9 5 598.5 5 212.3 4 272.5 3 688.1 3 174.6 2 927.2 2 863.1 2 843.1 1 642.4 1 320.7 963.0 894.5 854.4 877.8 863.2 878.6 844.3 625.2 367.8 360.9 311.1 154.8 132.1 146.3 117.0 112.5 96.7 95.3 106.1 75.5 65.0 72.5 49.9 42.9 48.3 50.5 40.6
EQUITY
Common Stock 30.4 30.3 30.1 30.0 29.7 29.3 14.9 14.8 14.6 14.6 14.5 14.4 14.3 14.3 14.2 14.2 14.1 14.0 13.9 6.9 6.9 6.8 6.3 2.9 1.4 1.4 0.9 0.9 0.9 0.9 0 0 0 0 0 0 0 0 0
Retained Earnings 5 288.5 4 553.0 4 000.7 3 520.6 3 140.8 2 833.6 2 456.6 2 134.6 1 947.4 1 768.2 1 620.6 1 457.1 1 322.6 1 205.1 1 087.8 977.4 851.5 695.7 552.6 425.7 316.8 223.1 153.4 116.5 96.7 77.3 69.5 58.2 46.1 35.8 26.0 14.6 15.3 12.3 9.7 8.2 5.5 5.5 2.0
Other Accumulative Comprehensive Income/Loss (19.1) (148.4) (9.4) 0 0 0 0 0 0 0 0 0 7 K 7 K 5 K 13 K 13 K 9.1 4.4 4.5 4.2 2.1 4.4 2.5 4.9 5.5 0 0 4.8 0 0 0 0 0 0 0 0 0 0
Total Equity 5 578.8 6 744.4 4 960.1 4 776.3 4 141.6 3 717.1 2 709.8 2 637.6 2 149.7 2 113.8 2 007.1 1 807.3 1 644.0 1 506.3 1 369.9 1 241.7 1 097.5 929.3 764.3 624.3 498.0 393.4 177.6 121.9 103.0 84.2 77.1 67.3 54.4 44.0 27.2 13.3 13.4 9.4 6.4 3.9 1.0 0.7 4.3
Total Liabilities and Equity 14 883.4 13 973.5 9 795.4 8 966.5 7 622.8 6 688.7 5 757.3 5 287.3 5 012.8 4 956.9 3 649.5 3 128.1 2 607.0 2 400.8 2 224.2 2 119.6 1 960.7 1 808.0 1 608.7 1 249.5 865.9 754.3 488.7 276.7 235.2 230.5 194.1 179.7 151.1 139.3 133.3 88.8 78.4 81.9 56.3 46.8 49.3 51.2 44.9
SHARES OUTSTANDING
Common Shares Outstanding 279.6 277.5 276.0 274.3 272.5 271.0 272.6 272.3 275.6 281.9 282.1 278.7 277.2 275.8 274.3 282.0 271.2 279.3 277.1 275.6 273.3 269.1 250.3 247.4 227.6 454.1 327.3 2 554.4 208.8 2 495.7 200.5 122.4 120.5 117.5 114.5 110.7 129.3 107.8 126.4