image
Broadstone Net Lease, Inc. BNL
Real Estate - REIT - Diversified - NYSE - US
Watchlist
$ 17.2
1.59 %
$ 3.24 B
Market Cap
22.93
P/E
INCOME STATEMENT
443 M REVENUE
8.68%
Growth Rates
1Year 8.68%
3Years 11.25%
5Years 13.27%
7Years 17.54%
10Years 0.00%
381 M OPERATING INCOME
91.12%
Growth Rates
1Year 91.12%
3Years 39.68%
5Years 28.06%
7Years 26.25%
10Years 0.00%
163 M NET INCOME
26.13%
Growth Rates
1Year 26.13%
3Years 42.64%
5Years 16.81%
7Years 22.14%
10Years 0.00%
EFFICIENCY
Earnings Waterfall Broadstone Net Lease, Inc.
image
Revenue 443 M
Cost Of Revenue 22.6 M
Gross Profit 420 M
Operating Expenses 39.4 M
Operating Income 381 M
Other Expenses 218 M
Net Income 163 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014
REVENUE
Revenue 442.9 407.5 382.9 321.6 298.8 237.5 181.6 142.9 98.1 68.2
GROSS PROFIT
Cost Of Revenue 22.6 21.8 18.5 17.5 16.0 11.2 6.5 3.9 3.4 8.3
Gross Profit 420.3 385.7 364.4 304.2 282.8 226.3 175.1 139.0 94.7 59.9
OPERATING INCOME
Operating Expenses 39.4 192.2 168.5 164.4 144.4 115.7 87.6 64.5 42.4 24.7
Selling, General and Administrative Expenses 39.4 37.4 36.4 31.7 35.6 30.9 24.7 17.7 12.9 1.9
Research and Development Expenses 0 0.306 0.305 0.177 0.293 0.316 0.328 0.282 0 0
Operating Income 380.9 199.3 195.9 139.8 141.8 110.6 84.9 74.5 42.4 38.3
PRE-TAX INCOME
Interest Income Expense 80.1 78.7 64.1 76.1 72.5 52.9 34.8 30.0 22.6 0
Total Other Income (216.8) (217.6) (216.9) (215.2) (50.9) (35.5) (27.3) (34.2) (21.5) (21.1)
Pre-Tax Income 164.1 130.8 111.2 57.2 87.5 75.1 59.6 40.3 20.9 17.2
NET INCOME
Tax Provision 0.8 1.3 1.6 0.9 2.4 0.9 0.6 34.4 25.0 1.4
Net Income 155.5 122.1 102.4 51.2 79.4 69.4 54.8 36.4 19.3 15.8
EPS 0.87 0.72 0.67 0.44 0.56 0.45 0.41 0.26 0.14 0.65