image
Broadstone Net Lease, Inc. BNL
Real Estate - REIT - Diversified - NYSE - US
Watchlist
$ 16.77
-0.475 %
$ 3.17 B
Market Cap
19.5
P/E
INCOME STATEMENT
432 M REVENUE
-2.50%
Growth Rates
1Year -2.50%
3Years 4.09%
5Years 7.64%
7Years 13.18%
10Years 20.28%
394 M OPERATING INCOME
3.39%
Growth Rates
1Year 3.39%
3Years 26.21%
5Years 22.66%
7Years 24.51%
10Years 26.24%
169 M NET INCOME
3.48%
Growth Rates
1Year 3.48%
3Years 15.55%
5Years 14.70%
7Years 16.07%
10Years 26.76%
EFFICIENCY
Earnings Waterfall Broadstone Net Lease, Inc.
image
Revenue 432 M
Cost Of Revenue 0
Gross Profit 432 M
Operating Expenses 38 M
Operating Income 394 M
Other Expenses 225 M
Net Income 169 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014
REVENUE
Revenue 431.8 442.9 407.5 382.9 321.6 298.8 237.5 181.6 142.9 98.1 68.2
GROSS PROFIT
Cost Of Revenue 0 22.6 21.8 18.5 17.5 16.0 11.2 6.5 3.9 3.4 8.3
Gross Profit 431.8 420.3 385.7 364.4 304.2 282.8 226.3 175.1 139.0 94.7 59.9
OPERATING INCOME
Operating Expenses 38.0 39.4 192.2 168.5 164.4 144.4 115.7 87.6 64.5 42.4 24.7
Selling, General and Administrative Expenses 38.0 39.4 37.4 36.4 31.7 35.6 30.9 24.7 17.7 12.9 1.9
Research and Development Expenses 0 0 0.306 0.305 0.177 0.293 0.316 0.328 0.282 0 0
Operating Income 393.8 380.9 199.3 195.9 139.8 141.8 110.6 84.9 74.5 42.4 38.3
PRE-TAX INCOME
Interest Income Expense (74.1) 80.1 78.7 64.1 76.1 72.5 52.9 34.8 30.0 22.6 0
Total Other Income (400.4) (216.8) (217.6) (216.9) (215.2) (50.9) (35.5) (27.3) (34.2) (21.5) (21.1)
Pre-Tax Income (6.5) 164.1 130.8 111.2 57.2 87.5 75.1 59.6 40.3 20.9 17.2
NET INCOME
Tax Provision 0 0.8 1.3 1.6 0.9 2.4 0.9 0.6 34.4 25.0 1.4
Net Income (6.5) 155.5 122.1 102.4 51.2 79.4 69.4 54.8 36.4 19.3 15.8
EPS 0.0349 0.87 0.72 0.67 0.44 0.56 0.45 0.41 0.26 0.14 0.65