Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (1 127.3) | ||||||||||
CAPEX | (1.8) | ||||||||||
Maintenance CAPEX | (1.3) | ||||||||||
Cash Flow For Owners | (1 128.6) | (1 185.0) | (1 244.2) | (1 306.4) | (1 371.8) | (1 440.4) | (1 512.4) | (1 588.0) | (1 667.4) | (1 750.8) | (34 484.0) |