Financial Services - Asset Management - NYSE - US
$ 1047.37
0.0277 %
$ 162 B
Market Cap
25.98
P/E
INCOME STATEMENT
17.9 B
REVENUE
6.28 B
OPERATING INCOME
5.5 B
NET INCOME
EFFICIENCY
Earnings Waterfall
BlackRock, Inc.
| Revenue | 17.9 B |
| Cost Of Revenue | 4.16 B |
| Gross Profit | 13.7 B |
| Operating Expenses | 2.42 B |
| Operating Income | 6.28 B |
| Other Expenses | 773 M |
| Net Income | 5.5 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||
| Revenue | 17 859.0 | 17 873.0 | 19 374.0 | 16 205.0 | 14 539.0 | 14 198.0 | 13 600.0 | 11 155.0 | 11 401.0 | 11 081.0 | 10 180.0 | 9 337.0 | 9 081.0 | 8 612.0 | 4 700.0 | 5 063.9 | 4 844.7 | 2 098.0 | 1 191.4 | 725.3 | 598.2 | 577.0 | 533.1 | 476.9 | 381.0 | 341.5 |
| GROSS PROFIT | ||||||||||||||||||||||||||
| Cost Of Revenue | 4 160.0 | 9 086.0 | 9 556.0 | 7 939.0 | 7 133.0 | 6 993.0 | 6 811.0 | 5 109.0 | 5 229.0 | 4 997.0 | 4 622.0 | 4 297.0 | 3 585.0 | 3 505.0 | 2 279.0 | 597.0 | 547.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 13 699.0 | 8 787.0 | 9 818.0 | 8 266.0 | 7 406.0 | 7 205.0 | 6 789.0 | 6 046.0 | 6 172.0 | 6 084.0 | 5 558.0 | 5 040.0 | 5 496.0 | 5 107.0 | 2 421.0 | 4 466.9 | 4 297.0 | 2 098.0 | 1 191.4 | 725.3 | 598.2 | 577.0 | 533.1 | 476.9 | 381.0 | 341.5 |
| OPERATING INCOME | ||||||||||||||||||||||||||
| Operating Expenses | 2 423.0 | 2 298.0 | 2 330.0 | 1 953.0 | 1 771.0 | 1 607.0 | 1 535.0 | 1 400.0 | 1 508.0 | 1 610.0 | 1 701.0 | 1 516.0 | 2 215.0 | 2 109.0 | 1 121.0 | 3 433.0 | 3 003.4 | 1 626.2 | 850.8 | 553.4 | 369.9 | 361.8 | 363.0 | 333.8 | 270.0 | (107.5) |
| Selling, General and Administrative Expenses | 2 208.0 | 2 147.0 | 2 183.0 | 1 847.0 | 1 674.0 | 1 557.0 | 1 446.0 | 1 301.0 | 1 380.0 | 1 453.0 | 1 540.0 | 1 359.0 | 1 978.0 | 1 847.0 | 779.0 | 1 342.2 | 2 765.5 | 443.3 | 204.8 | 128.7 | 107.3 | 90.1 | 76.6 | 58.3 | 48.6 | 148.4 |
| Research and Development Expenses | 607.0 | 600.0 | 508.0 | 0.385 | 0.389 | 0.379 | 0.382 | 175.0 | 170.0 | 164.0 | 160.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 6 275.0 | 6 385.0 | 7 450.0 | 5 695.0 | 5 551.0 | 5 457.0 | 5 254.0 | 4 570.0 | 4 664.0 | 4 474.0 | 3 857.0 | 3 524.0 | 3 249.0 | 2 998.0 | 1 278.0 | 1 592.6 | 1 293.7 | 471.8 | 340.5 | 165.8 | 228.3 | 215.1 | 170.2 | 143.0 | 110.9 | 449.0 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||
| Interest Income Expense | 292.0 | 212.0 | 205.0 | 205.0 | 203.0 | 184.0 | 205.0 | 205.0 | 204.0 | 232.0 | 211.0 | 215.0 | 176.0 | 150.0 | 68.0 | 65.7 | 49.4 | 10.0 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 880.0 | (95.0) | 723.0 | 829.0 | 236.0 | (79.0) | 5.0 | (110.0) | (62.0) | (79.0) | 116.0 | (54.0) | (114.0) | 23.0 | (6.0) | (577.0) | (139.8) | 56.2 | 35.2 | 28.5 | 22.6 | 8.8 | 10.8 | 6.9 | (7.5) | (11.4) |
| Pre-Tax Income | 7 155.0 | 6 290.0 | 8 173.0 | 6 524.0 | 5 787.0 | 5 378.0 | 5 259.0 | 4 460.0 | 4 602.0 | 4 395.0 | 3 973.0 | 3 470.0 | 3 135.0 | 3 021.0 | 1 272.0 | 1 019.1 | 1 822.7 | 528.2 | 375.8 | 200.4 | 250.9 | 223.9 | 181.0 | 149.9 | 103.5 | 68.0 |
| NET INCOME | ||||||||||||||||||||||||||
| Tax Provision | 1 479.0 | 1 296.0 | 1 968.0 | 1 238.0 | 1 261.0 | 1 076.0 | 270.0 | 1 290.0 | 1 250.0 | 1 131.0 | 1 022.0 | 1 030.0 | 796.0 | 971.0 | 375.0 | 387.3 | 463.8 | 189.5 | 138.6 | 52.3 | 95.2 | 90.7 | 73.6 | 62.6 | 44.0 | 32.4 |
| Net Income | 5 502.0 | 5 178.0 | 5 901.0 | 4 932.0 | 4 476.0 | 4 305.0 | 4 952.0 | 3 172.0 | 3 345.0 | 3 294.0 | 2 932.0 | 2 458.0 | 2 337.0 | 2 063.0 | 875.0 | 786.4 | 995.3 | 322.6 | 233.9 | 143.1 | 155.4 | 133.2 | 107.4 | 87.4 | 59.4 | 35.6 |
| EPS | 36.9 | 34.3 | 38.8 | 32.1 | 28.7 | 26.8 | 30.4 | 19.2 | 20 | 19.5 | 17.2 | 14 | 12.5 | 10.6 | 6.22 | 5.84 | 7.5 | 3.98 | 3.63 | 2.24 | 2.39 | 2.05 | 1.66 | 1.36 | 1.04 | 0.67 |