Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 872.7 | ||||||||||
CAPEX | (380.6) | ||||||||||
Maintenance CAPEX | (266.4) | ||||||||||
Cash Flow For Owners | 1 606.3 | 1 691.7 | 1 781.6 | 1 876.4 | 1 976.1 | 2 081.2 | 2 191.8 | 2 308.4 | 2 431.1 | 2 560.3 | 50 581.7 |