image
Real Estate - REIT - Hotel & Motel - NYSE - US
$ 20.8056
0 %
$ 238 M
Market Cap
-70.29
P/E
INCOME STATEMENT
739 M REVENUE
10.42%
61.7 M OPERATING INCOME
-9.83%
-27 M NET INCOME
-139.64%
EFFICIENCY
Earnings Waterfall Braemar Hotels & Resorts Inc.
image
Revenue 739 M
Cost Of Revenue 633 M
Gross Profit 107 M
Operating Expenses 107 M
Operating Income 61.7 M
Other Expenses 88.7 M
Net Income -27 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 739.3 669.6 427.5 227.0 487.6 431.4 414.1 405.9 349.5 307.3 233.5 221.2 192.0
GROSS PROFIT
Cost Of Revenue 632.6 494.5 335.1 229.6 364.7 312.2 302.1 294.3 250.5 215.7 158.2 149.0 128.2
Gross Profit 106.8 175.1 92.4 (2.6) 122.9 119.2 112.0 111.6 99.1 91.6 75.3 72.2 63.8
OPERATING INCOME
Operating Expenses 106.8 106.8 92.0 87.4 83.0 68.1 60.4 64.0 52.5 46.0 42.4 40.4 39.4
Selling, General and Administrative Expenses 13.5 28.7 18.3 14.1 12.8 10.7 8.1 18.1 8.7 5.3 11.5 10.8 9.6
Research and Development Expenses 0 0.0349 0.0739 0.579 0.00632 0.012 0.0671 0.0638 0 0 0 0 0
Operating Income 61.7 68.4 (2.0) (79.9) 22.5 65.8 38.8 47.1 46.0 43.8 19.4 31.8 24.4
PRE-TAX INCOME
Interest Income Expense 94.2 49.7 28.7 41.7 50.2 45.4 34.0 37.7 35.3 37.2 32.3 31.2 31.8
Total Other Income (89.6) (45.0) (33.0) (49.2) (61.4) (60.8) (34.8) (47.6) (50.4) (39.1) (35.0) (31.2) (22.1)
Pre-Tax Income (27.9) 23.4 (31.6) (129.1) 3.0 5.0 27.8 25.9 (4.4) 4.6 (15.6) 0.6 2.3
NET INCOME
Tax Provision 2.7 4.0 1.3 (4.4) 1.8 2.4 (0.5) 1.6 0.3 1.1 2.3 4.4 2.6
Net Income (27.0) 17.8 (32.9) (124.7) 1.2 1.3 23.0 19.3 (6.7) 1.9 (11.8) (4.5) 0.6
EPS 1.13 0.15 0.62 3.67 0.037 0.0413 0.52 0.57 0.26 0.08 0.73 0.28 0.0388