image
Braemar Hotels & Resorts Inc. BHR-PB
Real Estate - REIT - Hotel & Motel - NYSE - US
Watchlist
$ 13.5
1.28 %
$ 130 M
Market Cap
-45.34
P/E
INCOME STATEMENT
728 M REVENUE
-1.48%
Growth Rates
1Year -1.48%
3Years 19.43%
5Years 8.36%
7Years 8.40%
10Years 9.01%
129 M OPERATING INCOME
108.76%
Growth Rates
1Year 108.76%
3Years 304.04%
5Years 41.70%
7Years 18.67%
10Years 11.40%
19.8 M NET INCOME
173.15%
Growth Rates
1Year 173.15%
3Years 37.52%
5Years 75.24%
7Years -5.01%
10Years 18.77%
EFFICIENCY
Earnings Waterfall Braemar Hotels & Resorts Inc.
image
Revenue 728 M
Cost Of Revenue 575 M
Gross Profit 154 M
Operating Expenses 24.9 M
Operating Income 129 M
Other Expenses 109 M
Net Income 19.8 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00728m(575m)154m(25m)129m(109m)20mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 728.4 739.3 669.6 427.5 227.0 487.6 431.4 414.1 405.9 349.5 307.3 233.5 221.2 192.0
GROSS PROFIT
Cost Of Revenue 574.7 570.9 494.5 335.1 229.6 364.7 312.2 302.1 294.3 250.5 215.7 158.2 149.0 128.2
Gross Profit 153.7 168.5 175.1 92.4 (2.6) 122.9 119.2 112.0 111.6 99.1 91.6 75.3 72.2 63.8
OPERATING INCOME
Operating Expenses 24.9 106.8 106.8 92.0 87.4 83.0 68.1 60.4 64.0 52.5 46.0 42.4 40.4 39.4
Selling, General and Administrative Expenses 14.4 13.5 28.7 18.3 14.1 12.8 10.7 8.1 18.1 8.7 5.3 11.5 10.8 9.6
Research and Development Expenses 0 0 0.0349 0.0739 0.579 0.00632 0.012 0.0671 0.0638 0 0 0 0 0
Operating Income 128.8 61.7 68.4 (2.0) (79.9) 22.5 65.8 38.8 47.1 46.0 43.8 19.4 31.8 24.4
PRE-TAX INCOME
Interest Income Expense 108.1 94.2 49.7 28.7 41.7 50.2 45.4 34.0 37.7 35.3 37.2 32.3 31.2 31.8
Total Other Income (108.1) (89.6) (45.0) (33.0) (49.2) (61.4) (60.8) (34.8) (47.6) (50.4) (39.1) (35.0) (31.2) (22.1)
Pre-Tax Income 20.6 (27.9) 23.4 (31.6) (129.1) 3.0 5.0 27.8 25.9 (4.4) 4.6 (15.6) 0.6 2.3
NET INCOME
Tax Provision 0.8 2.7 4.0 1.3 (4.4) 1.8 2.4 (0.5) 1.6 0.3 1.1 2.3 4.4 2.6
Net Income (1.7) (27.0) 17.8 (32.9) (124.7) 1.2 1.3 23.0 19.3 (6.7) 1.9 (11.8) (4.5) 0.6
EPS 0.32 1.13 0.15 0.62 3.67 0.037 0.0413 0.52 0.57 0.26 0.08 0.73 0.28 0.0388