Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 032.0 | ||||||||||
CAPEX | (272.0) | ||||||||||
Maintenance CAPEX | (190.4) | ||||||||||
Cash Flow For Owners | 841.6 | 855.0 | 868.6 | 882.5 | 896.5 | 910.8 | 925.3 | 940.1 | 955.0 | 970.2 | 18 490.4 |