image
Industrials - Staffing & Employment Services - NYSE - US
$ 3.53
1.51 %
$ 39.1 M
Market Cap
-10.84
P/E
INCOME STATEMENT
272 M REVENUE
-12.99%
1.21 M OPERATING INCOME
116.88%
-3.34 M NET INCOME
67.35%
EFFICIENCY
Earnings Waterfall BGSF, Inc.
image
Revenue 272 M
Cost Of Revenue 180 M
Gross Profit 92.9 M
Operating Expenses 91.6 M
Operating Income 1.21 M
Other Expenses 4.55 M
Net Income -3.34 M
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)272m(180m)93m(92m)1m(5m)(3m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Jan-2023 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 272.5 313.2 298.4 239.0 277.9 294.3 286.9 272.6 253.9 217.5 172.8 151.7 76.8 50.1
GROSS PROFIT
Cost Of Revenue 179.6 201.4 194.9 158.1 201.7 213.6 210.3 204.2 193.8 169.6 138.3 122.6 61.2 40.5
Gross Profit 92.9 111.8 103.5 80.9 76.2 80.7 76.6 68.4 60.1 47.9 34.5 29.1 15.6 9.6
OPERATING INCOME
Operating Expenses 91.7 119.0 87.3 68.7 65.2 60.9 52.3 50.6 44.5 35.9 28.7 23.9 15.1 9.6
Selling, General and Administrative Expenses 83.0 87.9 83.2 65.0 60.2 56.1 47.3 44.3 37.8 30.4 24.1 19.0 10.6 6.9
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 1.2 (7.2) 16.3 14.5 11.1 75.9 24.3 17.8 15.5 12.0 5.8 5.1 0.5 13.7 K
PRE-TAX INCOME
Interest Income Expense 4.9 6.0 1.4 1.4 1.6 1.6 2.9 3.3 4.0 3.0 2.7 4.1 2.2 2.9
Total Other Income (4.9) (6.0) (1.4) (1.4) (1.6) (2.1) (2.9) (3.3) (4.4) (3.3) (4.9) (4.3) (2.2) (0.3)
Pre-Tax Income (3.7) (13.2) 14.9 13.1 2.0 17.6 21.4 14.5 11.2 8.7 0.9 0.8 (1.7) (0.3)
NET INCOME
Tax Provision (0.4) (2.9) 3.7 2.6 0.5 4.3 3.9 8.7 4.3 3.4 1.4 (7.5) 31.9 K 65.2 K
Net Income (3.3) (10.2) 11.3 10.5 1.4 13.2 17.5 5.8 6.9 5.3 (0.4) 8.3 (1.7) (0.3)
EPS 0.31 0.95 1.08 1.01 0.14 1.29 1.83 0.67 0.79 0.72 0.0759 1.48 0.31 0.0503