image
Bunge Limited BG
Consumer Defensive - Agricultural Farm Products - NYSE - US
Watchlist
$ 90.6
2.88 %
$ 12.7 B
Market Cap
11.3
P/E
INCOME STATEMENT
59.5 B REVENUE
-11.44%
Growth Rates
1Year -11.44%
3Years 12.87%
5Years 5.41%
7Years 4.78%
10Years -0.30%
3.29 B OPERATING INCOME
32.70%
Growth Rates
1Year 32.70%
3Years 29.14%
5Years 31.31%
7Years 19.59%
10Years 10.61%
2.24 B NET INCOME
33.67%
Growth Rates
1Year 33.67%
3Years 24.40%
5Years 50.87%
7Years 16.57%
10Years 26.91%
EFFICIENCY
Earnings Waterfall Bunge Limited
image
Revenue 59.5 B
Cost Of Revenue 55.6 B
Gross Profit 3.92 B
Operating Expenses 1.72 B
Operating Income 3.29 B
Other Expenses 1.05 B
Net Income 2.24 B

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999
REVENUE
Revenue 59 540.0 67 232.0 59 152.0 41 404.0 41 140.0 45 743.0 45 794.0 42 939.0 43 483.0 57 828.0 61 347.0 60 991.0 58 743.0 45 707.0 41 926.0 52 574.0 37 842.0 26 274.0 24 275.0 25 168.0 22 165.0 14 074.0 11 484.0 9 667.0 7 950.0
GROSS PROFIT
Cost Of Revenue 55 618.0 63 550.0 55 789.0 38 619.0 40 598.0 43 477.0 44 030.0 40 529.0 40 790.0 55 203.0 58 587.0 58 418.0 56 015.0 43 196.0 40 722.0 48 538.0 35 327.0 24 703.0 22 704.0 23 282.0 20 860.0 12 743.0 10 507.0 8 935.0 7 332.0
Gross Profit 3 922.0 3 682.0 3 363.0 2 785.0 542.0 2 266.0 1 764.0 2 410.0 2 693.0 2 625.0 2 760.0 2 573.0 2 728.0 2 511.0 1 204.0 4 036.0 2 515.0 1 571.0 1 571.0 1 886.0 1 305.0 1 331.0 977.0 732.0 618.0
OPERATING INCOME
Operating Expenses 1 716.0 1 369.0 1 234.0 1 358.0 1 351.0 1 423.0 1 445.0 1 286.0 1 435.0 1 583.0 1 559.0 1 563.0 1 553.0 1 558.0 1 342.0 1 613.0 1 359.0 978.0 956.0 982.0 582.0 592.0 422.0 687.0 321.0
Selling, General and Administrative Expenses 1 527.0 1 369.0 1 234.0 1 358.0 1 351.0 1 423.0 1 445.0 1 286.0 1 435.0 1 583.0 1 559.0 1 563.0 1 553.0 1 558.0 1 342.0 1 613.0 1 359.0 978.0 956.0 871.0 691.0 592.0 436.0 387.0 321.0
Research and Development Expenses 35.0 33.0 33.0 24.0 15.0 15.0 20.0 17.0 16.0 20.0 19.0 19.0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 3 291.0 2 480.0 2 846.0 1 528.0 (605.0) 843.0 319.0 941.0 1 258.0 930.0 1 201.0 1 010.0 1 175.0 953.0 (138.0) 2 423.0 1 156.0 593.0 615.0 904.0 723.0 739.0 555.0 45.0 297.0
PRE-TAX INCOME
Interest Income Expense 516.0 403.0 243.0 265.0 339.0 339.0 263.0 234.0 258.0 282.0 363.0 317.0 302.0 298.0 283.0 249.0 353.0 (280.0) (231.0) (214.0) (215.0) 0 0 0 0
Total Other Income (240.0) (433.0) 436.0 15.0 86.0 (387.0) (195.0) (117.0) (235.0) (312.0) (187.0) (638.0) (235.0) 2 097.0 283.0 (886.0) 45.0 (71.0) (127.0) 0 201.0 (99.0) (72.0) 26.0 (318.0)
Pre-Tax Income 3 051.0 2 066.0 2 565.0 1 413.0 (1 205.0) 456.0 230.0 996.0 1 051.0 923.0 1 014.0 372.0 940.0 3 050.0 145.0 1 537.0 778.0 522.0 519.0 904.0 619.0 382.0 264.0 71.0 (21.0)
NET INCOME
Tax Provision 714.0 388.0 398.0 248.0 86.0 179.0 56.0 220.0 296.0 294.0 904.0 (6.0) 44.0 689.0 (110.0) 245.0 310.0 (36.0) (82.0) 289.0 201.0 104.0 68.0 12.0 (27.0)
Net Income 2 243.0 1 610.0 2 078.0 1 145.0 (1 291.0) 267.0 160.0 745.0 791.0 659.0 306.0 64.0 942.0 2 354.0 361.0 1 064.0 778.0 521.0 530.0 469.0 411.0 255.0 134.0 12.0 (5.0)
EPS 15.1 10.8 14.5 7.97 9.12 1.89 0.9 5.07 5.18 4.19 1.57 0.19 6.07 16.2 2.11 8.11 6.11 4.32 4.73 4.42 4.12 2.66 1.87 0.19 0.08