Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 549.0 | ||||||||||
CAPEX | (949.0) | ||||||||||
Maintenance CAPEX | (664.3) | ||||||||||
Cash Flow For Owners | (115.3) | (148.2) | (190.6) | (245.0) | (314.9) | (404.8) | (520.4) | (669.1) | (860.1) | (1 105.7) | (26 664.8) |