Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 549.0 | ||||||||||
CAPEX | (949.0) | ||||||||||
Maintenance CAPEX | (664.3) | ||||||||||
Cash Flow For Owners | (115.3) | (121.1) | (127.1) | (133.5) | (140.1) | (147.2) | (154.5) | (162.2) | (170.4) | (178.9) | (3 523.1) |