Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 274.0 | ||||||||||
CAPEX | (3 733.0) | ||||||||||
Maintenance CAPEX | (2 613.1) | ||||||||||
Cash Flow For Owners | (1 339.1) | (1 406.1) | (1 476.4) | (1 550.2) | (1 627.7) | (1 709.1) | (1 794.5) | (1 884.2) | (1 978.5) | (2 077.4) | (40 917.3) |