Consumer Cyclical - Specialty Retail - NYSE - US
$ 92.66
1.18 %
$ 19.9 B
Market Cap
16.0
P/E
INCOME STATEMENT
43.5 B
REVENUE
1.57 B
OPERATING INCOME
1.24 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Best Buy Co., Inc.
| Revenue | 43.5 B |
| Cost Of Revenue | 33.8 B |
| Gross Profit | 9.6 B |
| Operating Expenses | 8.03 B |
| Operating Income | 1.57 B |
| Other Expenses | 333 M |
| Net Income | 1.24 B |
Income Statement
Millions
| Feb-2024 | Jan-2023 | Jan-2022 | Jan-2021 | Feb-2020 | Feb-2019 | Feb-2018 | Jan-2017 | Jan-2016 | Jan-2015 | Feb-2014 | Feb-2013 | Mar-2012 | Feb-2011 | Feb-2010 | Feb-2009 | Mar-2008 | Mar-2007 | Feb-2006 | Feb-2005 | Feb-2004 | Mar-2003 | Mar-2002 | Mar-2001 | Feb-2000 | Feb-1999 | Feb-1998 | Mar-1997 | Mar-1996 | Feb-1995 | Feb-1994 | Feb-1993 | Feb-1992 | Feb-1991 | Feb-1990 | Mar-1989 | Mar-1987 | Mar-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||
| Revenue | 43 452.0 | 46 298.0 | 51 761.0 | 47 262.0 | 43 638.0 | 42 879.0 | 42 151.0 | 39 403.0 | 39 528.0 | 40 339.0 | 42 410.0 | 41 729.5 | 50 705.0 | 50 272.0 | 49 694.0 | 45 015.0 | 40 023.0 | 35 934.0 | 30 848.0 | 27 433.0 | 24 547.0 | 20 946.0 | 19 597.0 | 15 326.6 | 12 494.0 | 10 077.9 | 8 358.2 | 7 770.7 | 7 217.4 | 5 079.6 | 3 006.5 | 1 620.0 | 929.7 | 664.8 | 512.9 | 439.0 | 239.5 | 113.1 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 33 849.0 | 36 386.0 | 40 121.0 | 36 689.0 | 33 590.0 | 32 918.0 | 32 275.0 | 29 963.0 | 30 337.0 | 31 292.0 | 32 720.0 | 31 885.1 | 38 132.0 | 37 635.0 | 37 534.0 | 34 017.0 | 30 477.0 | 27 165.0 | 23 122.0 | 20 938.0 | 18 350.0 | 15 710.0 | 15 167.0 | 12 100.1 | 9 991.1 | 8 171.7 | 6 957.7 | 6 645.0 | 6 226.0 | 4 350.6 | 2 527.2 | 1 321.1 | 738.6 | 515.4 | 387.0 | 329.6 | 177.6 | 84.1 |
| Gross Profit | 9 603.0 | 9 912.0 | 11 640.0 | 10 573.0 | 10 048.0 | 9 961.0 | 9 876.0 | 9 440.0 | 9 191.0 | 9 047.0 | 9 690.0 | 9 844.4 | 12 573.0 | 12 637.0 | 12 160.0 | 10 998.0 | 9 546.0 | 8 769.0 | 7 726.0 | 6 495.0 | 6 197.0 | 5 236.0 | 4 430.0 | 3 226.5 | 2 503.0 | 1 906.2 | 1 400.5 | 1 125.7 | 991.4 | 729.0 | 479.3 | 298.9 | 191.1 | 149.4 | 125.9 | 109.4 | 61.9 | 29.0 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 8 029.0 | 7 970.0 | 8 635.0 | 7 928.0 | 7 998.0 | 8 015.0 | 8 023.0 | 7 547.0 | 7 618.0 | 7 592.0 | 8 391.0 | 9 746.2 | 10 242.0 | 10 325.0 | 9 873.0 | 9 050.0 | 7 385.0 | 6 770.0 | 6 082.0 | 5 053.0 | 4 893.0 | 4 226.0 | 3 493.0 | 2 454.8 | 1 963.7 | 1 541.7 | 1 213.6 | 1 072.5 | 868.9 | 607.1 | 402.1 | 262.9 | 172.3 | 138.5 | 112.7 | 100.4 | 46.5 | 20.7 |
| Selling, General and Administrative Expenses | 7 815.0 | 7 970.0 | 8 635.0 | 7 928.0 | 7 998.0 | 8 015.0 | 8 023.0 | 7 547.0 | 7 618.0 | 7 592.0 | 8 391.0 | 8 570.2 | 10 242.0 | 10 325.0 | 9 873.0 | 8 984.0 | 7 385.0 | 6 770.0 | 6 082.0 | 5 053.0 | 4 893.0 | 4 226.0 | 3 493.0 | 2 454.8 | 1 854.2 | 1 463.3 | 1 145.3 | 1 005.7 | 814.0 | 568.5 | 379.7 | 248.1 | 162.3 | 130.7 | 107.2 | 95.4 | 44.9 | 20.2 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 574.0 | 1 795.0 | 3 039.0 | 2 391.0 | 2 009.0 | 1 900.0 | 1 843.0 | 1 854.0 | 1 375.0 | 1 450.0 | 1 140.0 | 1 274.2 | 1 085.0 | 2 114.0 | 2 235.0 | 1 870.0 | 2 161.0 | 1 999.0 | 1 644.0 | 1 442.0 | 1 304.0 | 1 010.0 | 937.0 | 604.3 | 539.3 | 364.5 | 186.9 | 53.2 | 122.5 | 121.9 | 77.2 | 36.0 | 18.8 | 10.9 | 13.2 | 9.0 | 15.4 | 8.3 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 52.0 | 35.0 | 25.0 | 52.0 | 64.0 | 73.0 | 75.0 | 72.0 | 80.0 | 90.0 | 100.0 | 112.0 | 134.0 | 87.0 | 94.0 | 193.0 | 62.0 | 131.0 | (77.0) | (1.0) | 8.0 | (139.0) | (139.0) | 37.0 | 23.0 | (0.4) | 33.0 | (50.0) | (44.0) | (28.0) | (9.0) | 3.9 | 3.4 | 3.5 | 3.7 | 4.2 | (0.2) | 100 K |
| Total Other Income | 47.0 | (7.0) | (15.0) | (14.0) | (16.0) | (12.0) | (26.0) | (38.0) | (65.0) | (63.0) | (61.0) | (1 269.8) | (1 157.0) | (43.0) | (93.0) | (314.0) | 67.0 | 131.0 | 77.0 | 1.0 | (8.0) | 4.0 | (1.0) | 37.2 | 23.3 | 0.4 | (33.0) | (50.4) | (43.5) | (27.8) | (8.8) | (3.9) | (3.4) | (3.5) | (3.7) | (6.6) | (4.2) | 100 K |
| Pre-Tax Income | 1 621.0 | 1 788.0 | 3 024.0 | 2 377.0 | 1 993.0 | 1 888.0 | 1 817.0 | 1 816.0 | 1 310.0 | 1 387.0 | 1 087.0 | 4.4 | 1 043.0 | 2 078.0 | 2 195.0 | 1 700.0 | 2 228.0 | 2 130.0 | 1 721.0 | 1 443.0 | 1 296.0 | 1 014.0 | 936.0 | 641.5 | 562.6 | 364.9 | 153.9 | 2.8 | 79.0 | 94.1 | 68.4 | 32.1 | 15.4 | 7.4 | 9.5 | 4.8 | 15.6 | 8.2 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||
| Tax Provision | 381.0 | 370.0 | 574.0 | 579.0 | 452.0 | 424.0 | 818.0 | 609.0 | 503.0 | 141.0 | 398.0 | 286.9 | 709.0 | 714.0 | 802.0 | 674.0 | 815.0 | 752.0 | 581.0 | 509.0 | 496.0 | 392.0 | 366.0 | 245.6 | 215.5 | 140.5 | 59.4 | 1.1 | 31.0 | 36.4 | 26.7 | 12.2 | 5.8 | 2.9 | 3.8 | 2.0 | 7.9 | 4.1 |
| Net Income | 1 241.0 | 1 419.0 | 2 454.0 | 1 798.0 | 1 541.0 | 1 464.0 | 1 000.0 | 1 228.0 | 897.0 | 1 233.0 | 532.0 | (282.5) | (1 231.0) | 1 277.0 | 1 317.0 | 1 003.0 | 1 407.0 | 1 377.0 | 1 140.0 | 984.0 | 705.0 | 99.0 | 570.0 | 395.8 | 347.1 | 224.4 | 94.5 | 1.7 | 48.0 | 57.7 | 41.3 | 19.9 | 9.6 | 4.5 | 5.7 | 2.1 | 7.7 | 4.1 |
| EPS | 5.7 | 6.31 | 9.94 | 6.93 | 5.82 | 5.3 | 3.33 | 3.86 | 2.59 | 3.53 | 1.56 | 0.83 | 3.36 | 3.14 | 3.16 | 2.43 | 3.2 | 2.86 | 2.33 | 2.01 | 1.45 | 0.21 | 1.19 | 0.85 | 0.76 | 0.48 | 0.24 | 0.0044 | 0.12 | 0.15 | 0.11 | 0.0667 | 0.04 | 0.0222 | 0.0267 | 0.0133 | 0.04 | 0.0267 |