Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (111.0) | ||||||||||
CAPEX | (297.0) | ||||||||||
Maintenance CAPEX | (207.9) | ||||||||||
Cash Flow For Owners | (318.9) | (334.8) | (351.6) | (369.2) | (387.6) | (407.0) | (427.4) | (448.7) | (471.2) | (494.7) | (9 744.2) |