Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 373.1 | ||||||||||
CAPEX | (140.0) | ||||||||||
Maintenance CAPEX | (98.0) | ||||||||||
Cash Flow For Owners | 1 275.1 | 1 338.9 | 1 405.8 | 1 476.1 | 1 549.9 | 1 627.4 | 1 708.8 | 1 794.2 | 1 884.0 | 1 978.2 | 38 962.9 |