Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 295.8 | ||||||||||
CAPEX | (48.9) | ||||||||||
Maintenance CAPEX | (34.2) | ||||||||||
Cash Flow For Owners | 261.5 | 301.7 | 348.0 | 401.5 | 463.1 | 534.3 | 616.3 | 710.9 | 820.1 | 946.1 | 20 471.8 |