image
Technology - Software - Infrastructure - NYSE - US
$ 17.02
2.9 %
$ 1.26 B
Market Cap
25.45
P/E
INCOME STATEMENT
262 M REVENUE
3.97%
44 M OPERATING INCOME
13.77%
50.1 M NET INCOME
25.44%
EFFICIENCY
Earnings Waterfall A10 Networks, Inc.
image
Revenue 262 M
Cost Of Revenue 51.4 M
Gross Profit 210 M
Operating Expenses 166 M
Operating Income 44 M
Other Expenses -6.17 M
Net Income 50.1 M
300m300m250m250m200m200m150m150m100m100m50m50m00262m(51m)210m(166m)44m6m50mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 261.7 251.7 280.3 250.0 225.5 212.6 232.2 235.4 230.0 199.0 179.5 141.7 120.1 91.3
GROSS PROFIT
Cost Of Revenue 51.4 48.0 56.8 53.5 50.1 48.9 51.9 53.3 54.9 48.8 42.9 33.4 24.5 18.5
Gross Profit 210.3 203.7 223.5 196.5 175.4 163.7 180.3 182.1 175.1 150.2 136.6 108.3 95.6 72.8
OPERATING INCOME
Operating Expenses 166.3 165.1 170.4 163.1 157.6 178.3 208.0 192.5 192.1 186.4 169.7 119.7 87.1 54.3
Selling, General and Administrative Expenses 108.6 109.9 112.0 109.1 99.6 116.5 142.8 129.5 131.4 131.6 119.8 86.3 61.5 37.6
Research and Development Expenses 57.7 55.2 58.4 54.1 58.1 61.8 65.2 63.0 60.7 54.8 49.9 33.3 25.5 16.7
Operating Income 44.0 38.6 53.1 33.4 17.7 (14.6) (27.7) (10.4) (19.1) (38.4) (30.3) (22.8) (87.0) 9.0
PRE-TAX INCOME
Interest Income Expense 7.4 31 K 1.7 1.7 1 K 0.2 0.1 0.2 0.4 0.5 1.0 1.5 0.1 0.2
Total Other Income 14.1 5.1 (0.4) (1.7) 1.4 0.7 1.1 0.8 (1.1) 1.0 (2.9) (3.6) (97.9) (10.4)
Pre-Tax Income 58.1 43.8 52.7 31.6 19.1 (16.4) (26.5) (9.5) (20.2) (39.3) (33.2) (26.5) (89.4) 8.2
NET INCOME
Tax Provision 8.0 3.8 5.8 (63.2) 1.3 1.4 1.1 1.2 0.8 0.7 1.5 0.6 0.8 0.8
Net Income 50.1 40.0 46.9 94.9 17.8 (17.8) (27.6) (10.8) (20.9) (40.0) (34.7) (27.1) (90.2) 7.3
EPS 0.68 0.54 0.62 1.23 0.23 0.23 0.38 0.15 0.32 0.64 0.71 0.46 2.06 0.0216