Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 462.0 | ||||||||||
CAPEX | (137.0) | ||||||||||
Maintenance CAPEX | (95.9) | ||||||||||
Cash Flow For Owners | 366.1 | 384.4 | 403.6 | 423.8 | 445.0 | 467.2 | 490.6 | 515.1 | 540.9 | 567.9 | 11 186.5 |